[LIONIND] QoQ Cumulative Quarter Result on 31-Mar-2017 [#3]

Stock
[LIONIND] LION INDUSTRIES CORPORATION
Announcement Date
25-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- 92.09%
YoY- 194.91%
Quarter Report
Latest QR
Upcoming QR
LIONIND's Result
LIONIND's Financial Summary
View:
Show?
Cumulative Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 1,523,737 637,312 2,667,492 1,914,071 1,158,713 514,170 2,514,921 -28.33%
PBT 95,063 34,039 107,442 127,275 69,757 220 -852,536 -
Tax -3,544 -1,440 6,023 -18,983 -12,955 -2,714 -53,269 -83.49%
NP 91,519 32,599 113,465 108,292 56,802 -2,494 -905,805 -
-
NP to SH 83,582 27,790 105,311 101,715 52,952 -2,520 -796,477 -
-
Tax Rate 3.73% 4.23% -5.61% 14.91% 18.57% 1,233.64% - -
Total Cost 1,432,218 604,713 2,554,027 1,805,779 1,101,911 516,664 3,420,726 -43.94%
-
Net Worth 1,776,898 1,736,050 1,708,818 1,710,062 1,662,900 1,616,159 1,613,800 6.61%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 1,776,898 1,736,050 1,708,818 1,710,062 1,662,900 1,616,159 1,613,800 6.61%
NOSH 717,909 717,909 717,909 717,909 717,909 717,909 701,652 1.53%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 6.01% 5.12% 4.25% 5.66% 4.90% -0.49% -36.02% -
ROE 4.70% 1.60% 6.16% 5.95% 3.18% -0.16% -49.35% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 223.81 93.61 391.81 280.94 168.63 73.49 358.43 -26.88%
EPS 12.28 4.08 15.37 14.64 7.64 -0.36 -113.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.61 2.55 2.51 2.51 2.42 2.31 2.30 8.76%
Adjusted Per Share Value based on latest NOSH - 717,909
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 211.66 88.53 370.53 265.88 160.95 71.42 349.34 -28.33%
EPS 11.61 3.86 14.63 14.13 7.36 -0.35 -110.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4682 2.4115 2.3737 2.3754 2.3099 2.2449 2.2417 6.60%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 1.42 1.32 1.20 0.705 0.405 0.495 0.32 -
P/RPS 0.63 1.41 0.31 0.25 0.24 0.67 0.09 264.63%
P/EPS 11.57 32.34 7.76 4.72 5.26 -137.43 -0.28 -
EY 8.65 3.09 12.89 21.18 19.03 -0.73 -354.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.52 0.48 0.28 0.17 0.21 0.14 145.34%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 23/11/17 29/08/17 25/05/17 23/02/17 24/11/16 25/08/16 -
Price 1.32 1.61 1.04 1.08 0.56 0.405 0.325 -
P/RPS 0.59 1.72 0.27 0.38 0.33 0.55 0.09 249.07%
P/EPS 10.75 39.44 6.72 7.23 7.27 -112.44 -0.29 -
EY 9.30 2.54 14.87 13.82 13.76 -0.89 -349.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.63 0.41 0.43 0.23 0.18 0.14 136.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment