[WTK] QoQ Quarter Result on 30-Jun-2002 [#2]

Stock
[WTK] WTK HOLDINGS BHD
Announcement Date
27-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 29.32%
YoY- 20.08%
Quarter Report
Latest QR
Upcoming QR
WTK's Result
WTK's Financial Summary
View:
Show?
Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 123,554 132,454 142,036 120,341 103,390 106,903 124,286 -0.39%
PBT 12,022 16,246 20,441 10,914 7,603 11,774 10,993 6.15%
Tax -3,181 -3,192 -4,357 -3,139 -1,591 -720 -1,751 48.93%
NP 8,841 13,054 16,084 7,775 6,012 11,054 9,242 -2.91%
-
NP to SH 8,841 13,054 16,291 7,775 6,012 11,054 9,242 -2.91%
-
Tax Rate 26.46% 19.65% 21.32% 28.76% 20.93% 6.12% 15.93% -
Total Cost 114,713 119,400 125,952 112,566 97,378 95,849 115,044 -0.19%
-
Net Worth 640,769 628,140 623,279 603,457 596,312 588,568 583,705 6.42%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - 8,151 - -
Div Payout % - - - - - 73.75% - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 640,769 628,140 623,279 603,457 596,312 588,568 583,705 6.42%
NOSH 162,220 162,730 164,888 162,656 162,926 163,038 162,140 0.03%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 7.16% 9.86% 11.32% 6.46% 5.81% 10.34% 7.44% -
ROE 1.38% 2.08% 2.61% 1.29% 1.01% 1.88% 1.58% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 76.16 81.39 86.14 73.98 63.46 65.57 76.65 -0.42%
EPS 5.45 8.02 9.88 4.78 3.69 6.78 5.70 -2.94%
DPS 0.00 0.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 3.95 3.86 3.78 3.71 3.66 3.61 3.60 6.38%
Adjusted Per Share Value based on latest NOSH - 162,656
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 25.67 27.52 29.51 25.00 21.48 22.21 25.82 -0.38%
EPS 1.84 2.71 3.38 1.62 1.25 2.30 1.92 -2.79%
DPS 0.00 0.00 0.00 0.00 0.00 1.69 0.00 -
NAPS 1.3312 1.305 1.2949 1.2537 1.2388 1.2228 1.2127 6.41%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 -
Price 2.35 2.42 2.47 2.50 2.02 2.01 2.06 -
P/RPS 3.09 2.97 2.87 3.38 3.18 3.07 2.69 9.69%
P/EPS 43.12 30.17 25.00 52.30 54.74 29.65 36.14 12.50%
EY 2.32 3.31 4.00 1.91 1.83 3.37 2.77 -11.15%
DY 0.00 0.00 0.00 0.00 0.00 2.49 0.00 -
P/NAPS 0.59 0.63 0.65 0.67 0.55 0.56 0.57 2.32%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 30/05/03 28/02/03 29/11/02 27/08/02 24/05/02 26/02/02 26/11/01 -
Price 2.27 2.38 2.43 2.58 2.58 2.04 2.10 -
P/RPS 2.98 2.92 2.82 3.49 4.07 3.11 2.74 5.76%
P/EPS 41.65 29.67 24.60 53.97 69.92 30.09 36.84 8.53%
EY 2.40 3.37 4.07 1.85 1.43 3.32 2.71 -7.78%
DY 0.00 0.00 0.00 0.00 0.00 2.45 0.00 -
P/NAPS 0.57 0.62 0.64 0.70 0.70 0.57 0.58 -1.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment