[WTK] QoQ Quarter Result on 30-Sep-2001 [#3]

Stock
[WTK] WTK HOLDINGS BHD
Announcement Date
26-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 42.73%
YoY- -46.83%
Quarter Report
Latest QR
Upcoming QR
WTK's Result
WTK's Financial Summary
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 120,341 103,390 106,903 124,286 115,507 105,570 135,198 -7.48%
PBT 10,914 7,603 11,774 10,993 8,433 11,941 18,643 -30.08%
Tax -3,139 -1,591 -720 -1,751 -1,958 -2,657 -5,427 -30.64%
NP 7,775 6,012 11,054 9,242 6,475 9,284 13,216 -29.85%
-
NP to SH 7,775 6,012 11,054 9,242 6,475 9,284 13,216 -29.85%
-
Tax Rate 28.76% 20.93% 6.12% 15.93% 23.22% 22.25% 29.11% -
Total Cost 112,566 97,378 95,849 115,044 109,032 96,286 121,982 -5.22%
-
Net Worth 603,457 596,312 588,568 583,705 587,001 614,574 595,535 0.88%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - 8,151 - - - 8,158 -
Div Payout % - - 73.75% - - - 61.73% -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 603,457 596,312 588,568 583,705 587,001 614,574 595,535 0.88%
NOSH 162,656 162,926 163,038 162,140 163,510 163,450 163,160 -0.20%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 6.46% 5.81% 10.34% 7.44% 5.61% 8.79% 9.78% -
ROE 1.29% 1.01% 1.88% 1.58% 1.10% 1.51% 2.22% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 73.98 63.46 65.57 76.65 70.64 64.59 82.86 -7.29%
EPS 4.78 3.69 6.78 5.70 3.96 5.68 8.10 -29.71%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 5.00 -
NAPS 3.71 3.66 3.61 3.60 3.59 3.76 3.65 1.09%
Adjusted Per Share Value based on latest NOSH - 162,140
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 25.00 21.48 22.21 25.82 24.00 21.93 28.09 -7.49%
EPS 1.62 1.25 2.30 1.92 1.35 1.93 2.75 -29.79%
DPS 0.00 0.00 1.69 0.00 0.00 0.00 1.69 -
NAPS 1.2537 1.2388 1.2228 1.2127 1.2195 1.2768 1.2372 0.88%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 2.50 2.02 2.01 2.06 2.18 2.26 2.58 -
P/RPS 3.38 3.18 3.07 2.69 3.09 3.50 3.11 5.72%
P/EPS 52.30 54.74 29.65 36.14 55.05 39.79 31.85 39.31%
EY 1.91 1.83 3.37 2.77 1.82 2.51 3.14 -28.27%
DY 0.00 0.00 2.49 0.00 0.00 0.00 1.94 -
P/NAPS 0.67 0.55 0.56 0.57 0.61 0.60 0.71 -3.80%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 27/08/02 24/05/02 26/02/02 26/11/01 28/08/01 30/05/01 28/02/01 -
Price 2.58 2.58 2.04 2.10 2.22 2.26 2.40 -
P/RPS 3.49 4.07 3.11 2.74 3.14 3.50 2.90 13.17%
P/EPS 53.97 69.92 30.09 36.84 56.06 39.79 29.63 49.31%
EY 1.85 1.43 3.32 2.71 1.78 2.51 3.38 -33.16%
DY 0.00 0.00 2.45 0.00 0.00 0.00 2.08 -
P/NAPS 0.70 0.70 0.57 0.58 0.62 0.60 0.66 4.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment