[WTK] QoQ Quarter Result on 30-Jun-2016 [#2]

Stock
[WTK] WTK HOLDINGS BHD
Announcement Date
26-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -64.61%
YoY- -66.84%
Quarter Report
Latest QR
Upcoming QR
WTK's Result
WTK's Financial Summary
View:
Show?
Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 209,516 164,752 158,771 169,611 185,057 208,523 191,314 6.24%
PBT 7,534 15,420 7,262 2,209 8,971 30,714 26,797 -57.05%
Tax -11,810 -18,274 -13,599 -228 -3,143 -4,896 -5,672 62.98%
NP -4,276 -2,854 -6,337 1,981 5,828 25,818 21,125 -
-
NP to SH -3,580 -1,958 -6,226 2,192 6,193 26,415 21,198 -
-
Tax Rate 156.76% 118.51% 187.26% 10.32% 35.04% 15.94% 21.17% -
Total Cost 213,792 167,606 165,108 167,630 179,229 182,705 170,189 16.40%
-
Net Worth 954,948 1,365,575 1,370,387 1,381,913 1,381,515 1,379,986 1,351,336 -20.64%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - 9,549 - - - 11,889 - -
Div Payout % - 0.00% - - - 45.01% - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 954,948 1,365,575 1,370,387 1,381,913 1,381,515 1,379,986 1,351,336 -20.64%
NOSH 481,344 481,344 481,344 476,521 476,384 481,344 481,344 0.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin -2.04% -1.73% -3.99% 1.17% 3.15% 12.38% 11.04% -
ROE -0.37% -0.14% -0.45% 0.16% 0.45% 1.91% 1.57% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 43.88 34.50 33.25 35.59 38.85 43.67 40.07 6.23%
EPS -0.75 -0.41 -1.30 0.46 1.30 5.53 4.44 -
DPS 0.00 2.00 0.00 0.00 0.00 2.49 0.00 -
NAPS 2.00 2.86 2.87 2.90 2.90 2.89 2.83 -20.64%
Adjusted Per Share Value based on latest NOSH - 476,521
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 43.53 34.23 32.98 35.24 38.45 43.32 39.75 6.23%
EPS -0.74 -0.41 -1.29 0.46 1.29 5.49 4.40 -
DPS 0.00 1.98 0.00 0.00 0.00 2.47 0.00 -
NAPS 1.9839 2.837 2.847 2.8709 2.8701 2.8669 2.8074 -20.64%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 1.00 0.995 1.08 1.06 1.33 1.32 1.01 -
P/RPS 2.28 2.88 3.25 2.98 3.42 3.02 2.52 -6.44%
P/EPS -133.37 -242.64 -82.83 230.43 102.31 23.86 22.75 -
EY -0.75 -0.41 -1.21 0.43 0.98 4.19 4.40 -
DY 0.00 2.01 0.00 0.00 0.00 1.89 0.00 -
P/NAPS 0.50 0.35 0.38 0.37 0.46 0.46 0.36 24.45%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 30/05/17 28/02/17 22/11/16 26/08/16 26/05/16 26/02/16 27/11/15 -
Price 0.935 0.995 1.08 1.06 1.13 1.43 1.23 -
P/RPS 2.13 2.88 3.25 2.98 2.91 3.27 3.07 -21.61%
P/EPS -124.70 -242.64 -82.83 230.43 86.92 25.85 27.71 -
EY -0.80 -0.41 -1.21 0.43 1.15 3.87 3.61 -
DY 0.00 2.01 0.00 0.00 0.00 1.74 0.00 -
P/NAPS 0.47 0.35 0.38 0.37 0.39 0.49 0.43 6.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment