[WTK] QoQ Quarter Result on 31-Dec-2015 [#4]

Stock
[WTK] WTK HOLDINGS BHD
Announcement Date
26-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- 24.61%
YoY- 1032.23%
Quarter Report
Latest QR
Upcoming QR
WTK's Result
WTK's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 158,771 169,611 185,057 208,523 191,314 164,635 159,769 -0.41%
PBT 7,262 2,209 8,971 30,714 26,797 10,786 7,572 -2.74%
Tax -13,599 -228 -3,143 -4,896 -5,672 -4,364 -2,390 217.70%
NP -6,337 1,981 5,828 25,818 21,125 6,422 5,182 -
-
NP to SH -6,226 2,192 6,193 26,415 21,198 6,611 5,335 -
-
Tax Rate 187.26% 10.32% 35.04% 15.94% 21.17% 40.46% 31.56% -
Total Cost 165,108 167,630 179,229 182,705 170,189 158,213 154,587 4.47%
-
Net Worth 1,370,387 1,381,913 1,381,515 1,379,986 1,351,336 1,337,011 1,332,252 1.89%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - 11,889 - - - -
Div Payout % - - - 45.01% - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 1,370,387 1,381,913 1,381,515 1,379,986 1,351,336 1,337,011 1,332,252 1.89%
NOSH 481,344 476,521 476,384 481,344 481,344 481,344 481,344 0.00%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin -3.99% 1.17% 3.15% 12.38% 11.04% 3.90% 3.24% -
ROE -0.45% 0.16% 0.45% 1.91% 1.57% 0.49% 0.40% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 33.25 35.59 38.85 43.67 40.07 34.48 33.46 -0.41%
EPS -1.30 0.46 1.30 5.53 4.44 1.38 1.12 -
DPS 0.00 0.00 0.00 2.49 0.00 0.00 0.00 -
NAPS 2.87 2.90 2.90 2.89 2.83 2.80 2.79 1.89%
Adjusted Per Share Value based on latest NOSH - 481,344
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 32.98 35.24 38.45 43.32 39.75 34.20 33.19 -0.42%
EPS -1.29 0.46 1.29 5.49 4.40 1.37 1.11 -
DPS 0.00 0.00 0.00 2.47 0.00 0.00 0.00 -
NAPS 2.847 2.8709 2.8701 2.8669 2.8074 2.7777 2.7678 1.89%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 1.08 1.06 1.33 1.32 1.01 1.05 1.18 -
P/RPS 3.25 2.98 3.42 3.02 2.52 3.05 3.53 -5.34%
P/EPS -82.83 230.43 102.31 23.86 22.75 75.84 105.62 -
EY -1.21 0.43 0.98 4.19 4.40 1.32 0.95 -
DY 0.00 0.00 0.00 1.89 0.00 0.00 0.00 -
P/NAPS 0.38 0.37 0.46 0.46 0.36 0.38 0.42 -6.43%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 22/11/16 26/08/16 26/05/16 26/02/16 27/11/15 27/08/15 27/05/15 -
Price 1.08 1.06 1.13 1.43 1.23 0.91 1.02 -
P/RPS 3.25 2.98 2.91 3.27 3.07 2.64 3.05 4.31%
P/EPS -82.83 230.43 86.92 25.85 27.71 65.73 91.30 -
EY -1.21 0.43 1.15 3.87 3.61 1.52 1.10 -
DY 0.00 0.00 0.00 1.74 0.00 0.00 0.00 -
P/NAPS 0.38 0.37 0.39 0.49 0.43 0.33 0.37 1.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment