[WTK] QoQ Quarter Result on 31-Mar-2016 [#1]

Stock
[WTK] WTK HOLDINGS BHD
Announcement Date
26-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -76.55%
YoY- 16.08%
Quarter Report
Latest QR
Upcoming QR
WTK's Result
WTK's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 164,752 158,771 169,611 185,057 208,523 191,314 164,635 0.04%
PBT 15,420 7,262 2,209 8,971 30,714 26,797 10,786 26.76%
Tax -18,274 -13,599 -228 -3,143 -4,896 -5,672 -4,364 158.67%
NP -2,854 -6,337 1,981 5,828 25,818 21,125 6,422 -
-
NP to SH -1,958 -6,226 2,192 6,193 26,415 21,198 6,611 -
-
Tax Rate 118.51% 187.26% 10.32% 35.04% 15.94% 21.17% 40.46% -
Total Cost 167,606 165,108 167,630 179,229 182,705 170,189 158,213 3.90%
-
Net Worth 1,365,575 1,370,387 1,381,913 1,381,515 1,379,986 1,351,336 1,337,011 1.41%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div 9,549 - - - 11,889 - - -
Div Payout % 0.00% - - - 45.01% - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 1,365,575 1,370,387 1,381,913 1,381,515 1,379,986 1,351,336 1,337,011 1.41%
NOSH 481,344 481,344 476,521 476,384 481,344 481,344 481,344 0.00%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin -1.73% -3.99% 1.17% 3.15% 12.38% 11.04% 3.90% -
ROE -0.14% -0.45% 0.16% 0.45% 1.91% 1.57% 0.49% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 34.50 33.25 35.59 38.85 43.67 40.07 34.48 0.03%
EPS -0.41 -1.30 0.46 1.30 5.53 4.44 1.38 -
DPS 2.00 0.00 0.00 0.00 2.49 0.00 0.00 -
NAPS 2.86 2.87 2.90 2.90 2.89 2.83 2.80 1.41%
Adjusted Per Share Value based on latest NOSH - 476,384
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 34.23 32.98 35.24 38.45 43.32 39.75 34.20 0.05%
EPS -0.41 -1.29 0.46 1.29 5.49 4.40 1.37 -
DPS 1.98 0.00 0.00 0.00 2.47 0.00 0.00 -
NAPS 2.837 2.847 2.8709 2.8701 2.8669 2.8074 2.7777 1.41%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.995 1.08 1.06 1.33 1.32 1.01 1.05 -
P/RPS 2.88 3.25 2.98 3.42 3.02 2.52 3.05 -3.73%
P/EPS -242.64 -82.83 230.43 102.31 23.86 22.75 75.84 -
EY -0.41 -1.21 0.43 0.98 4.19 4.40 1.32 -
DY 2.01 0.00 0.00 0.00 1.89 0.00 0.00 -
P/NAPS 0.35 0.38 0.37 0.46 0.46 0.36 0.38 -5.31%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 28/02/17 22/11/16 26/08/16 26/05/16 26/02/16 27/11/15 27/08/15 -
Price 0.995 1.08 1.06 1.13 1.43 1.23 0.91 -
P/RPS 2.88 3.25 2.98 2.91 3.27 3.07 2.64 5.94%
P/EPS -242.64 -82.83 230.43 86.92 25.85 27.71 65.73 -
EY -0.41 -1.21 0.43 1.15 3.87 3.61 1.52 -
DY 2.01 0.00 0.00 0.00 1.74 0.00 0.00 -
P/NAPS 0.35 0.38 0.37 0.39 0.49 0.43 0.33 3.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment