[WTK] QoQ Quarter Result on 30-Jun-2024 [#2]

Announcement Date
27-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- -80.75%
YoY- -90.6%
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 174,371 158,983 160,170 157,855 134,523 108,284 110,728 35.39%
PBT 4,697 5,265 -31,646 7,136 11,548 -9,468 -5,927 -
Tax -3,232 -379 2,881 1,061 -438 -363 -21,755 -71.98%
NP 1,465 4,886 -28,765 8,197 11,110 -9,831 -27,682 -
-
NP to SH 1,025 5,324 -28,566 7,474 10,900 -9,224 -26,909 -
-
Tax Rate 68.81% 7.20% - -14.87% 3.79% - - -
Total Cost 172,906 154,097 188,935 149,658 123,413 118,115 138,410 16.00%
-
Net Worth 764,090 771,881 767,654 795,781 786,419 781,738 791,425 -2.31%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - 7,021 - - - 7,024 -
Div Payout % - - 0.00% - - - 0.00% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 764,090 771,881 767,654 795,781 786,419 781,738 791,425 -2.31%
NOSH 465,909 481,344 481,344 481,344 481,344 481,344 481,344 -2.15%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 0.84% 3.07% -17.96% 5.19% 8.26% -9.08% -25.00% -
ROE 0.13% 0.69% -3.72% 0.94% 1.39% -1.18% -3.40% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 37.43 33.98 34.22 33.72 28.74 23.13 23.64 35.88%
EPS 0.22 1.14 -6.10 1.60 2.33 -1.97 -5.75 -
DPS 0.00 0.00 1.50 0.00 0.00 0.00 1.50 -
NAPS 1.64 1.65 1.64 1.70 1.68 1.67 1.69 -1.98%
Adjusted Per Share Value based on latest NOSH - 465,909
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 37.43 34.12 34.38 33.88 28.87 23.24 23.77 35.38%
EPS 0.22 1.14 -6.13 1.60 2.34 -1.98 -5.78 -
DPS 0.00 0.00 1.51 0.00 0.00 0.00 1.51 -
NAPS 1.64 1.6567 1.6476 1.708 1.6879 1.6779 1.6987 -2.31%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.49 0.48 0.445 0.47 0.45 0.455 0.485 -
P/RPS 1.31 1.41 1.30 1.39 1.57 1.97 2.05 -25.83%
P/EPS 222.73 42.18 -7.29 29.44 19.33 -23.09 -8.44 -
EY 0.45 2.37 -13.71 3.40 5.17 -4.33 -11.85 -
DY 0.00 0.00 3.37 0.00 0.00 0.00 3.09 -
P/NAPS 0.30 0.29 0.27 0.28 0.27 0.27 0.29 2.28%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 27/08/24 28/05/24 26/02/24 27/11/23 28/08/23 24/05/23 27/02/23 -
Price 0.475 0.50 0.515 0.46 0.455 0.435 0.48 -
P/RPS 1.27 1.47 1.51 1.36 1.58 1.88 2.03 -26.87%
P/EPS 215.91 43.93 -8.44 28.81 19.54 -22.08 -8.35 -
EY 0.46 2.28 -11.85 3.47 5.12 -4.53 -11.97 -
DY 0.00 0.00 2.91 0.00 0.00 0.00 3.13 -
P/NAPS 0.29 0.30 0.31 0.27 0.27 0.26 0.28 2.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment