[WTK] QoQ Quarter Result on 31-Mar-2024 [#1]

Stock
[WTK] WTK HOLDINGS BHD
Announcement Date
28-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
31-Mar-2024 [#1]
Profit Trend
QoQ- 118.64%
YoY- 157.72%
Quarter Report
Latest QR
Upcoming QR
WTK's Result
WTK's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 174,371 158,983 160,170 157,855 134,523 108,284 110,728 35.39%
PBT 4,697 5,265 -31,646 7,136 11,548 -9,468 -5,927 -
Tax -3,232 -379 2,881 1,061 -438 -363 -21,755 -71.98%
NP 1,465 4,886 -28,765 8,197 11,110 -9,831 -27,682 -
-
NP to SH 1,025 5,324 -28,566 7,474 10,900 -9,224 -26,909 -
-
Tax Rate 68.81% 7.20% - -14.87% 3.79% - - -
Total Cost 172,906 154,097 188,935 149,658 123,413 118,115 138,410 16.00%
-
Net Worth 767,203 771,881 767,654 795,781 786,419 781,738 791,425 -2.05%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - 7,021 - - - 7,024 -
Div Payout % - - 0.00% - - - 0.00% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 767,203 771,881 767,654 795,781 786,419 781,738 791,425 -2.05%
NOSH 481,344 481,344 481,344 481,344 481,344 481,344 481,344 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 0.84% 3.07% -17.96% 5.19% 8.26% -9.08% -25.00% -
ROE 0.13% 0.69% -3.72% 0.94% 1.39% -1.18% -3.40% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 37.27 33.98 34.22 33.72 28.74 23.13 23.64 35.49%
EPS 0.22 1.14 -6.10 1.60 2.33 -1.97 -5.75 -
DPS 0.00 0.00 1.50 0.00 0.00 0.00 1.50 -
NAPS 1.64 1.65 1.64 1.70 1.68 1.67 1.69 -1.98%
Adjusted Per Share Value based on latest NOSH - 481,344
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 36.23 33.03 33.28 32.79 27.95 22.50 23.00 35.41%
EPS 0.21 1.11 -5.93 1.55 2.26 -1.92 -5.59 -
DPS 0.00 0.00 1.46 0.00 0.00 0.00 1.46 -
NAPS 1.5939 1.6036 1.5948 1.6532 1.6338 1.6241 1.6442 -2.05%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.49 0.48 0.445 0.47 0.45 0.455 0.485 -
P/RPS 1.31 1.41 1.30 1.39 1.57 1.97 2.05 -25.83%
P/EPS 223.63 42.18 -7.29 29.44 19.33 -23.09 -8.44 -
EY 0.45 2.37 -13.71 3.40 5.17 -4.33 -11.85 -
DY 0.00 0.00 3.37 0.00 0.00 0.00 3.09 -
P/NAPS 0.30 0.29 0.27 0.28 0.27 0.27 0.29 2.28%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 27/08/24 28/05/24 26/02/24 27/11/23 28/08/23 24/05/23 27/02/23 -
Price 0.475 0.50 0.515 0.46 0.455 0.435 0.48 -
P/RPS 1.27 1.47 1.51 1.36 1.58 1.88 2.03 -26.87%
P/EPS 216.79 43.93 -8.44 28.81 19.54 -22.08 -8.35 -
EY 0.46 2.28 -11.85 3.47 5.12 -4.53 -11.97 -
DY 0.00 0.00 2.91 0.00 0.00 0.00 3.13 -
P/NAPS 0.29 0.30 0.31 0.27 0.27 0.26 0.28 2.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment