[WTK] QoQ Quarter Result on 30-Sep-2007 [#3]

Stock
[WTK] WTK HOLDINGS BHD
Announcement Date
29-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -11.81%
YoY- -71.3%
Quarter Report
Latest QR
Upcoming QR
WTK's Result
WTK's Financial Summary
View:
Show?
Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 226,114 165,144 196,494 166,957 161,502 161,332 212,807 4.13%
PBT 23,489 4,344 -2,440 18,047 18,554 36,147 57,783 -45.15%
Tax -4,540 -1,260 4,171 -4,753 -3,488 -6,854 -9,278 -37.93%
NP 18,949 3,084 1,731 13,294 15,066 29,293 48,505 -46.59%
-
NP to SH 19,060 3,168 1,646 13,301 15,082 29,336 48,632 -46.47%
-
Tax Rate 19.33% 29.01% - 26.34% 18.80% 18.96% 16.06% -
Total Cost 207,165 162,060 194,763 153,663 146,436 132,039 164,302 16.72%
-
Net Worth 1,048,735 1,028,514 871,736 1,034,522 1,021,354 926,400 812,697 18.54%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - 5,106 - 14,628 -
Div Payout % - - - - 33.86% - 30.08% -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 1,048,735 1,028,514 871,736 1,034,522 1,021,354 926,400 812,697 18.54%
NOSH 435,159 433,972 435,868 434,673 170,225 162,526 162,539 92.92%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 8.38% 1.87% 0.88% 7.96% 9.33% 18.16% 22.79% -
ROE 1.82% 0.31% 0.19% 1.29% 1.48% 3.17% 5.98% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 51.96 38.05 45.08 38.41 94.88 99.27 130.93 -46.02%
EPS 4.38 0.73 0.38 3.06 8.86 18.05 11.97 -48.87%
DPS 0.00 0.00 0.00 0.00 3.00 0.00 9.00 -
NAPS 2.41 2.37 2.00 2.38 6.00 5.70 5.00 -38.55%
Adjusted Per Share Value based on latest NOSH - 434,673
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 46.98 34.31 40.82 34.69 33.55 33.52 44.21 4.13%
EPS 3.96 0.66 0.34 2.76 3.13 6.09 10.10 -46.46%
DPS 0.00 0.00 0.00 0.00 1.06 0.00 3.04 -
NAPS 2.1788 2.1368 1.811 2.1492 2.1219 1.9246 1.6884 18.54%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 2.19 2.04 2.45 2.46 4.35 4.30 3.80 -
P/RPS 4.21 5.36 5.43 6.40 4.58 4.33 2.90 28.23%
P/EPS 50.00 279.45 648.77 80.39 49.10 23.82 12.70 149.54%
EY 2.00 0.36 0.15 1.24 2.04 4.20 7.87 -59.91%
DY 0.00 0.00 0.00 0.00 0.69 0.00 2.37 -
P/NAPS 0.91 0.86 1.23 1.03 0.72 0.75 0.76 12.77%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 27/08/08 30/05/08 28/02/08 29/11/07 30/08/07 28/05/07 28/02/07 -
Price 1.82 2.44 2.20 2.31 2.20 4.45 4.30 -
P/RPS 3.50 6.41 4.88 6.01 2.32 4.48 3.28 4.42%
P/EPS 41.55 334.25 582.57 75.49 24.83 24.65 14.37 103.09%
EY 2.41 0.30 0.17 1.32 4.03 4.06 6.96 -50.72%
DY 0.00 0.00 0.00 0.00 1.36 0.00 2.09 -
P/NAPS 0.76 1.03 1.10 0.97 0.37 0.78 0.86 -7.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment