[WTK] QoQ Quarter Result on 31-Dec-2007 [#4]

Stock
[WTK] WTK HOLDINGS BHD
Announcement Date
28-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -87.62%
YoY- -96.62%
Quarter Report
Latest QR
Upcoming QR
WTK's Result
WTK's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 244,029 226,114 165,144 196,494 166,957 161,502 161,332 31.66%
PBT 32,327 23,489 4,344 -2,440 18,047 18,554 36,147 -7.15%
Tax -6,496 -4,540 -1,260 4,171 -4,753 -3,488 -6,854 -3.50%
NP 25,831 18,949 3,084 1,731 13,294 15,066 29,293 -8.02%
-
NP to SH 25,866 19,060 3,168 1,646 13,301 15,082 29,336 -8.02%
-
Tax Rate 20.09% 19.33% 29.01% - 26.34% 18.80% 18.96% -
Total Cost 218,198 207,165 162,060 194,763 153,663 146,436 132,039 39.64%
-
Net Worth 1,073,765 1,048,735 1,028,514 871,736 1,034,522 1,021,354 926,400 10.31%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - 5,106 - -
Div Payout % - - - - - 33.86% - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 1,073,765 1,048,735 1,028,514 871,736 1,034,522 1,021,354 926,400 10.31%
NOSH 434,722 435,159 433,972 435,868 434,673 170,225 162,526 92.34%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 10.59% 8.38% 1.87% 0.88% 7.96% 9.33% 18.16% -
ROE 2.41% 1.82% 0.31% 0.19% 1.29% 1.48% 3.17% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 56.13 51.96 38.05 45.08 38.41 94.88 99.27 -31.55%
EPS 5.95 4.38 0.73 0.38 3.06 8.86 18.05 -52.18%
DPS 0.00 0.00 0.00 0.00 0.00 3.00 0.00 -
NAPS 2.47 2.41 2.37 2.00 2.38 6.00 5.70 -42.64%
Adjusted Per Share Value based on latest NOSH - 435,868
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 50.70 46.98 34.31 40.82 34.69 33.55 33.52 31.66%
EPS 5.37 3.96 0.66 0.34 2.76 3.13 6.09 -8.02%
DPS 0.00 0.00 0.00 0.00 0.00 1.06 0.00 -
NAPS 2.2308 2.1788 2.1368 1.811 2.1492 2.1219 1.9246 10.31%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 1.60 2.19 2.04 2.45 2.46 4.35 4.30 -
P/RPS 2.85 4.21 5.36 5.43 6.40 4.58 4.33 -24.27%
P/EPS 26.89 50.00 279.45 648.77 80.39 49.10 23.82 8.39%
EY 3.72 2.00 0.36 0.15 1.24 2.04 4.20 -7.75%
DY 0.00 0.00 0.00 0.00 0.00 0.69 0.00 -
P/NAPS 0.65 0.91 0.86 1.23 1.03 0.72 0.75 -9.07%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 27/11/08 27/08/08 30/05/08 28/02/08 29/11/07 30/08/07 28/05/07 -
Price 1.05 1.82 2.44 2.20 2.31 2.20 4.45 -
P/RPS 1.87 3.50 6.41 4.88 6.01 2.32 4.48 -44.05%
P/EPS 17.65 41.55 334.25 582.57 75.49 24.83 24.65 -19.91%
EY 5.67 2.41 0.30 0.17 1.32 4.03 4.06 24.86%
DY 0.00 0.00 0.00 0.00 0.00 1.36 0.00 -
P/NAPS 0.43 0.76 1.03 1.10 0.97 0.37 0.78 -32.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment