[WTK] QoQ Quarter Result on 30-Jun-2008 [#2]

Stock
[WTK] WTK HOLDINGS BHD
Announcement Date
27-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 501.64%
YoY- 26.38%
Quarter Report
Latest QR
Upcoming QR
WTK's Result
WTK's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 111,847 176,943 244,029 226,114 165,144 196,494 166,957 -23.41%
PBT -12,022 108 32,327 23,489 4,344 -2,440 18,047 -
Tax -758 -128 -6,496 -4,540 -1,260 4,171 -4,753 -70.55%
NP -12,780 -20 25,831 18,949 3,084 1,731 13,294 -
-
NP to SH -12,608 29 25,866 19,060 3,168 1,646 13,301 -
-
Tax Rate - 118.52% 20.09% 19.33% 29.01% - 26.34% -
Total Cost 124,627 176,963 218,198 207,165 162,060 194,763 153,663 -13.02%
-
Net Worth 1,060,811 865,633 1,073,765 1,048,735 1,028,514 871,736 1,034,522 1.68%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - 12,984 - - - - - -
Div Payout % - 44,774.16% - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 1,060,811 865,633 1,073,765 1,048,735 1,028,514 871,736 1,034,522 1.68%
NOSH 434,758 432,816 434,722 435,159 433,972 435,868 434,673 0.01%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin -11.43% -0.01% 10.59% 8.38% 1.87% 0.88% 7.96% -
ROE -1.19% 0.00% 2.41% 1.82% 0.31% 0.19% 1.29% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 25.73 40.88 56.13 51.96 38.05 45.08 38.41 -23.42%
EPS -2.90 0.01 5.95 4.38 0.73 0.38 3.06 -
DPS 0.00 3.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.44 2.00 2.47 2.41 2.37 2.00 2.38 1.67%
Adjusted Per Share Value based on latest NOSH - 435,159
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 23.24 36.76 50.70 46.98 34.31 40.82 34.69 -23.41%
EPS -2.62 0.01 5.37 3.96 0.66 0.34 2.76 -
DPS 0.00 2.70 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2038 1.7984 2.2308 2.1788 2.1368 1.811 2.1492 1.68%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.76 0.73 1.60 2.19 2.04 2.45 2.46 -
P/RPS 2.95 1.79 2.85 4.21 5.36 5.43 6.40 -40.30%
P/EPS -26.21 10,895.05 26.89 50.00 279.45 648.77 80.39 -
EY -3.82 0.01 3.72 2.00 0.36 0.15 1.24 -
DY 0.00 4.11 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.37 0.65 0.91 0.86 1.23 1.03 -55.05%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 28/05/09 27/02/09 27/11/08 27/08/08 30/05/08 28/02/08 29/11/07 -
Price 1.10 0.73 1.05 1.82 2.44 2.20 2.31 -
P/RPS 4.28 1.79 1.87 3.50 6.41 4.88 6.01 -20.23%
P/EPS -37.93 10,895.05 17.65 41.55 334.25 582.57 75.49 -
EY -2.64 0.01 5.67 2.41 0.30 0.17 1.32 -
DY 0.00 4.11 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.37 0.43 0.76 1.03 1.10 0.97 -40.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment