[WTK] QoQ Quarter Result on 31-Mar-2008 [#1]

Stock
[WTK] WTK HOLDINGS BHD
Announcement Date
30-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 92.47%
YoY- -89.2%
Quarter Report
Latest QR
Upcoming QR
WTK's Result
WTK's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 176,943 244,029 226,114 165,144 196,494 166,957 161,502 6.24%
PBT 108 32,327 23,489 4,344 -2,440 18,047 18,554 -96.71%
Tax -128 -6,496 -4,540 -1,260 4,171 -4,753 -3,488 -88.84%
NP -20 25,831 18,949 3,084 1,731 13,294 15,066 -
-
NP to SH 29 25,866 19,060 3,168 1,646 13,301 15,082 -98.42%
-
Tax Rate 118.52% 20.09% 19.33% 29.01% - 26.34% 18.80% -
Total Cost 176,963 218,198 207,165 162,060 194,763 153,663 146,436 13.38%
-
Net Worth 865,633 1,073,765 1,048,735 1,028,514 871,736 1,034,522 1,021,354 -10.39%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 12,984 - - - - - 5,106 85.77%
Div Payout % 44,774.16% - - - - - 33.86% -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 865,633 1,073,765 1,048,735 1,028,514 871,736 1,034,522 1,021,354 -10.39%
NOSH 432,816 434,722 435,159 433,972 435,868 434,673 170,225 85.76%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -0.01% 10.59% 8.38% 1.87% 0.88% 7.96% 9.33% -
ROE 0.00% 2.41% 1.82% 0.31% 0.19% 1.29% 1.48% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 40.88 56.13 51.96 38.05 45.08 38.41 94.88 -42.80%
EPS 0.01 5.95 4.38 0.73 0.38 3.06 8.86 -98.89%
DPS 3.00 0.00 0.00 0.00 0.00 0.00 3.00 0.00%
NAPS 2.00 2.47 2.41 2.37 2.00 2.38 6.00 -51.76%
Adjusted Per Share Value based on latest NOSH - 433,972
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 36.76 50.70 46.98 34.31 40.82 34.69 33.55 6.25%
EPS 0.01 5.37 3.96 0.66 0.34 2.76 3.13 -97.79%
DPS 2.70 0.00 0.00 0.00 0.00 0.00 1.06 85.98%
NAPS 1.7984 2.2308 2.1788 2.1368 1.811 2.1492 2.1219 -10.39%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.73 1.60 2.19 2.04 2.45 2.46 4.35 -
P/RPS 1.79 2.85 4.21 5.36 5.43 6.40 4.58 -46.39%
P/EPS 10,895.05 26.89 50.00 279.45 648.77 80.39 49.10 3505.69%
EY 0.01 3.72 2.00 0.36 0.15 1.24 2.04 -97.06%
DY 4.11 0.00 0.00 0.00 0.00 0.00 0.69 226.82%
P/NAPS 0.37 0.65 0.91 0.86 1.23 1.03 0.72 -35.71%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 27/02/09 27/11/08 27/08/08 30/05/08 28/02/08 29/11/07 30/08/07 -
Price 0.73 1.05 1.82 2.44 2.20 2.31 2.20 -
P/RPS 1.79 1.87 3.50 6.41 4.88 6.01 2.32 -15.81%
P/EPS 10,895.05 17.65 41.55 334.25 582.57 75.49 24.83 5568.84%
EY 0.01 5.67 2.41 0.30 0.17 1.32 4.03 -98.13%
DY 4.11 0.00 0.00 0.00 0.00 0.00 1.36 108.32%
P/NAPS 0.37 0.43 0.76 1.03 1.10 0.97 0.37 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment