[WTK] QoQ Quarter Result on 30-Sep-2014 [#3]

Stock
[WTK] WTK HOLDINGS BHD
Announcement Date
27-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- 14.83%
YoY- -14.62%
Quarter Report
Latest QR
Upcoming QR
WTK's Result
WTK's Financial Summary
View:
Show?
Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 164,635 159,769 170,515 155,576 180,976 169,585 197,489 -11.45%
PBT 10,786 7,572 -37 16,926 14,469 18,253 10,232 3.58%
Tax -4,364 -2,390 1,829 -5,028 -4,080 -2,834 4,297 -
NP 6,422 5,182 1,792 11,898 10,389 15,419 14,529 -42.06%
-
NP to SH 6,611 5,335 2,333 11,902 10,365 15,330 14,777 -41.59%
-
Tax Rate 40.46% 31.56% - 29.71% 28.20% 15.53% -42.00% -
Total Cost 158,213 154,587 168,723 143,678 170,587 154,166 182,960 -9.25%
-
Net Worth 1,337,011 1,332,252 1,336,229 866,785 869,561 867,650 867,623 33.52%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - 8,017 - - - 10,932 -
Div Payout % - - 343.65% - - - 73.98% -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 1,337,011 1,332,252 1,336,229 866,785 869,561 867,650 867,623 33.52%
NOSH 481,344 481,344 438,108 433,392 434,780 433,825 433,811 7.19%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 3.90% 3.24% 1.05% 7.65% 5.74% 9.09% 7.36% -
ROE 0.49% 0.40% 0.17% 1.37% 1.19% 1.77% 1.70% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 34.48 33.46 38.92 35.90 41.62 39.09 45.52 -16.94%
EPS 1.38 1.12 0.54 2.74 2.39 3.53 3.40 -45.27%
DPS 0.00 0.00 1.83 0.00 0.00 0.00 2.52 -
NAPS 2.80 2.79 3.05 2.00 2.00 2.00 2.00 25.22%
Adjusted Per Share Value based on latest NOSH - 433,392
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 34.20 33.19 35.42 32.32 37.60 35.23 41.03 -11.46%
EPS 1.37 1.11 0.48 2.47 2.15 3.18 3.07 -41.68%
DPS 0.00 0.00 1.67 0.00 0.00 0.00 2.27 -
NAPS 2.7777 2.7678 2.776 1.8008 1.8065 1.8026 1.8025 33.52%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 1.05 1.18 1.09 1.33 1.40 1.42 1.31 -
P/RPS 3.05 3.53 2.80 3.71 3.36 3.63 2.88 3.90%
P/EPS 75.84 105.62 204.69 48.43 58.73 40.18 38.46 57.44%
EY 1.32 0.95 0.49 2.06 1.70 2.49 2.60 -36.43%
DY 0.00 0.00 1.68 0.00 0.00 0.00 1.92 -
P/NAPS 0.38 0.42 0.36 0.67 0.70 0.71 0.66 -30.86%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 27/08/15 27/05/15 27/02/15 27/11/14 28/08/14 27/05/14 28/02/14 -
Price 0.91 1.02 1.20 1.23 1.37 1.43 1.27 -
P/RPS 2.64 3.05 3.08 3.43 3.29 3.66 2.79 -3.62%
P/EPS 65.73 91.30 225.34 44.79 57.47 40.47 37.28 46.09%
EY 1.52 1.10 0.44 2.23 1.74 2.47 2.68 -31.55%
DY 0.00 0.00 1.53 0.00 0.00 0.00 1.98 -
P/NAPS 0.33 0.37 0.39 0.62 0.69 0.72 0.64 -35.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment