[WTK] QoQ Quarter Result on 31-Mar-2014 [#1]

Stock
[WTK] WTK HOLDINGS BHD
Announcement Date
27-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- 3.74%
YoY- 62.6%
Quarter Report
Latest QR
Upcoming QR
WTK's Result
WTK's Financial Summary
View:
Show?
Quarter Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 170,515 155,576 180,976 169,585 197,489 159,182 184,078 -4.96%
PBT -37 16,926 14,469 18,253 10,232 18,083 14,962 -
Tax 1,829 -5,028 -4,080 -2,834 4,297 -4,020 -3,140 -
NP 1,792 11,898 10,389 15,419 14,529 14,063 11,822 -71.47%
-
NP to SH 2,333 11,902 10,365 15,330 14,777 13,940 11,668 -65.70%
-
Tax Rate - 29.71% 28.20% 15.53% -42.00% 22.23% 20.99% -
Total Cost 168,723 143,678 170,587 154,166 182,960 145,119 172,256 -1.36%
-
Net Worth 1,336,229 866,785 869,561 867,650 867,623 1,246,348 1,240,538 5.06%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div 8,017 - - - 10,932 - - -
Div Payout % 343.65% - - - 73.98% - - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 1,336,229 866,785 869,561 867,650 867,623 1,246,348 1,240,538 5.06%
NOSH 438,108 433,392 434,780 433,825 433,811 434,267 433,754 0.66%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin 1.05% 7.65% 5.74% 9.09% 7.36% 8.83% 6.42% -
ROE 0.17% 1.37% 1.19% 1.77% 1.70% 1.12% 0.94% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 38.92 35.90 41.62 39.09 45.52 36.66 42.44 -5.59%
EPS 0.54 2.74 2.39 3.53 3.40 3.21 2.69 -65.61%
DPS 1.83 0.00 0.00 0.00 2.52 0.00 0.00 -
NAPS 3.05 2.00 2.00 2.00 2.00 2.87 2.86 4.36%
Adjusted Per Share Value based on latest NOSH - 433,825
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 35.42 32.32 37.60 35.23 41.03 33.07 38.24 -4.96%
EPS 0.48 2.47 2.15 3.18 3.07 2.90 2.42 -65.88%
DPS 1.67 0.00 0.00 0.00 2.27 0.00 0.00 -
NAPS 2.776 1.8008 1.8065 1.8026 1.8025 2.5893 2.5772 5.06%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 1.09 1.33 1.40 1.42 1.31 1.29 1.12 -
P/RPS 2.80 3.71 3.36 3.63 2.88 3.52 2.64 3.98%
P/EPS 204.69 48.43 58.73 40.18 38.46 40.19 41.64 188.26%
EY 0.49 2.06 1.70 2.49 2.60 2.49 2.40 -65.22%
DY 1.68 0.00 0.00 0.00 1.92 0.00 0.00 -
P/NAPS 0.36 0.67 0.70 0.71 0.66 0.45 0.39 -5.18%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 27/02/15 27/11/14 28/08/14 27/05/14 28/02/14 28/11/13 30/08/13 -
Price 1.20 1.23 1.37 1.43 1.27 1.29 1.22 -
P/RPS 3.08 3.43 3.29 3.66 2.79 3.52 2.87 4.80%
P/EPS 225.34 44.79 57.47 40.47 37.28 40.19 45.35 190.33%
EY 0.44 2.23 1.74 2.47 2.68 2.49 2.20 -65.70%
DY 1.53 0.00 0.00 0.00 1.98 0.00 0.00 -
P/NAPS 0.39 0.62 0.69 0.72 0.64 0.45 0.43 -6.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment