[TURIYA] QoQ Quarter Result on 30-Jun-2022 [#1]

Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Jun-2022 [#1]
Profit Trend
QoQ- 141.22%
YoY- 35.48%
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 6,721 6,844 7,118 7,238 7,149 5,796 5,497 14.35%
PBT 2,275 764 673 1,054 512 301 560 154.81%
Tax -505 -69 -90 -66 -103 -118 -34 505.23%
NP 1,770 695 583 988 409 183 526 124.72%
-
NP to SH 1,758 696 594 989 410 183 530 122.57%
-
Tax Rate 22.20% 9.03% 13.37% 6.26% 20.12% 39.20% 6.07% -
Total Cost 4,951 6,149 6,535 6,250 6,740 5,613 4,971 -0.26%
-
Net Worth 128,087 125,800 125,800 123,513 123,513 123,513 123,513 2.45%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 128,087 125,800 125,800 123,513 123,513 123,513 123,513 2.45%
NOSH 228,728 228,728 228,728 228,728 228,728 228,728 228,728 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 26.34% 10.15% 8.19% 13.65% 5.72% 3.16% 9.57% -
ROE 1.37% 0.55% 0.47% 0.80% 0.33% 0.15% 0.43% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 2.94 2.99 3.11 3.16 3.13 2.53 2.40 14.50%
EPS 0.77 0.30 0.26 0.43 0.18 0.08 0.23 123.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.55 0.55 0.54 0.54 0.54 0.54 2.45%
Adjusted Per Share Value based on latest NOSH - 228,728
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 2.96 3.01 3.13 3.19 3.15 2.55 2.42 14.38%
EPS 0.77 0.31 0.26 0.44 0.18 0.08 0.23 123.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5637 0.5536 0.5536 0.5436 0.5436 0.5436 0.5436 2.45%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.17 0.16 0.165 0.165 0.215 0.205 0.245 -
P/RPS 5.79 5.35 5.30 5.21 6.88 8.09 10.19 -31.42%
P/EPS 22.12 52.58 63.54 38.16 119.94 256.23 105.73 -64.79%
EY 4.52 1.90 1.57 2.62 0.83 0.39 0.95 183.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.29 0.30 0.31 0.40 0.38 0.45 -23.70%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/05/23 28/02/23 29/11/22 29/08/22 31/05/22 28/02/22 22/11/21 -
Price 0.155 0.165 0.15 0.175 0.18 0.22 0.22 -
P/RPS 5.27 5.51 4.82 5.53 5.76 8.68 9.15 -30.79%
P/EPS 20.17 54.22 57.76 40.47 100.42 274.97 94.94 -64.42%
EY 4.96 1.84 1.73 2.47 1.00 0.36 1.05 181.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.30 0.27 0.32 0.33 0.41 0.41 -22.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment