[TURIYA] QoQ Quarter Result on 30-Sep-2011 [#2]

Stock
[TURIYA] TURIYA BHD
Announcement Date
30-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Sep-2011 [#2]
Profit Trend
QoQ- -107.67%
YoY- 69.53%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 12,491 8,430 8,807 9,130 9,285 12,787 9,943 16.44%
PBT 4,575 -19,322 -196 -289 3,350 1,323 -361 -
Tax -57 -11 -2 0 0 277 -287 -65.99%
NP 4,518 -19,333 -198 -289 3,350 1,600 -648 -
-
NP to SH 4,176 -19,374 -206 -259 3,376 1,677 -576 -
-
Tax Rate 1.25% - - - 0.00% -20.94% - -
Total Cost 7,973 27,763 9,005 9,419 5,935 11,187 10,591 -17.26%
-
Net Worth 178,407 157,822 178,407 186,009 180,205 176,889 175,103 1.25%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 178,407 157,822 178,407 186,009 180,205 176,889 175,103 1.25%
NOSH 228,728 228,728 228,728 235,454 228,108 229,726 230,400 -0.48%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 36.17% -229.34% -2.25% -3.17% 36.08% 12.51% -6.52% -
ROE 2.34% -12.28% -0.12% -0.14% 1.87% 0.95% -0.33% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 5.46 3.69 3.85 3.88 4.07 5.57 4.32 16.91%
EPS 1.83 -8.47 -0.09 -0.11 1.48 0.73 -0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 0.69 0.78 0.79 0.79 0.77 0.76 1.74%
Adjusted Per Share Value based on latest NOSH - 235,454
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 5.46 3.69 3.85 3.99 4.06 5.59 4.35 16.37%
EPS 1.83 -8.47 -0.09 -0.11 1.48 0.73 -0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 0.69 0.78 0.8132 0.7879 0.7734 0.7656 1.25%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.31 0.41 0.45 0.47 0.61 0.595 0.75 -
P/RPS 5.68 11.12 11.69 12.12 14.99 10.69 17.38 -52.58%
P/EPS 16.98 -4.84 -499.65 -427.27 41.22 81.51 -300.00 -
EY 5.89 -20.66 -0.20 -0.23 2.43 1.23 -0.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.59 0.58 0.59 0.77 0.77 0.99 -45.37%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 28/08/12 31/05/12 20/02/12 30/11/11 26/08/11 30/05/11 23/02/11 -
Price 0.30 0.32 0.43 0.48 0.48 0.65 0.63 -
P/RPS 5.49 8.68 11.17 12.38 11.79 11.68 14.60 -47.93%
P/EPS 16.43 -3.78 -477.44 -436.36 32.43 89.04 -252.00 -
EY 6.09 -26.47 -0.21 -0.23 3.08 1.12 -0.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.46 0.55 0.61 0.61 0.84 0.83 -40.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment