[TURIYA] QoQ Quarter Result on 30-Jun-2011 [#1]

Announcement Date
26-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Jun-2011 [#1]
Profit Trend
QoQ- 101.31%
YoY- 927.45%
View:
Show?
Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 8,430 8,807 9,130 9,285 12,787 9,943 9,493 -7.60%
PBT -19,322 -196 -289 3,350 1,323 -361 -901 670.44%
Tax -11 -2 0 0 277 -287 0 -
NP -19,333 -198 -289 3,350 1,600 -648 -901 670.73%
-
NP to SH -19,374 -206 -259 3,376 1,677 -576 -850 702.36%
-
Tax Rate - - - 0.00% -20.94% - - -
Total Cost 27,763 9,005 9,419 5,935 11,187 10,591 10,394 92.39%
-
Net Worth 157,822 178,407 186,009 180,205 176,889 175,103 174,594 -6.50%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 157,822 178,407 186,009 180,205 176,889 175,103 174,594 -6.50%
NOSH 228,728 228,728 235,454 228,108 229,726 230,400 229,729 -0.29%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin -229.34% -2.25% -3.17% 36.08% 12.51% -6.52% -9.49% -
ROE -12.28% -0.12% -0.14% 1.87% 0.95% -0.33% -0.49% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 3.69 3.85 3.88 4.07 5.57 4.32 4.13 -7.22%
EPS -8.47 -0.09 -0.11 1.48 0.73 -0.25 -0.37 704.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.78 0.79 0.79 0.77 0.76 0.76 -6.23%
Adjusted Per Share Value based on latest NOSH - 228,108
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 3.69 3.85 3.99 4.06 5.59 4.35 4.15 -7.52%
EPS -8.47 -0.09 -0.11 1.48 0.73 -0.25 -0.37 704.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.78 0.8132 0.7879 0.7734 0.7656 0.7633 -6.50%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.41 0.45 0.47 0.61 0.595 0.75 0.56 -
P/RPS 11.12 11.69 12.12 14.99 10.69 17.38 13.55 -12.33%
P/EPS -4.84 -499.65 -427.27 41.22 81.51 -300.00 -151.35 -89.90%
EY -20.66 -0.20 -0.23 2.43 1.23 -0.33 -0.66 891.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.58 0.59 0.77 0.77 0.99 0.74 -14.00%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 31/05/12 20/02/12 30/11/11 26/08/11 30/05/11 23/02/11 19/11/10 -
Price 0.32 0.43 0.48 0.48 0.65 0.63 0.73 -
P/RPS 8.68 11.17 12.38 11.79 11.68 14.60 17.67 -37.71%
P/EPS -3.78 -477.44 -436.36 32.43 89.04 -252.00 -197.30 -92.82%
EY -26.47 -0.21 -0.23 3.08 1.12 -0.40 -0.51 1288.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.55 0.61 0.61 0.84 0.83 0.96 -38.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment