[TURIYA] YoY TTM Result on 30-Sep-2011 [#2]

Stock
[TURIYA] TURIYA BHD
Announcement Date
30-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Sep-2011 [#2]
Profit Trend
QoQ- 16.29%
YoY- 182.62%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
TTM Result
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 30,897 38,124 39,654 41,145 40,328 42,672 67,882 -12.28%
PBT -22,130 -22,522 -16,352 4,023 -3,630 16,592 -22,308 -0.13%
Tax -1,872 -157 -146 -10 -1,255 -74 -1,706 1.55%
NP -24,002 -22,679 -16,498 4,013 -4,885 16,518 -24,014 -0.00%
-
NP to SH -23,014 -22,932 -16,662 4,218 -5,105 16,958 -24,162 -0.80%
-
Tax Rate - - - 0.25% - 0.45% - -
Total Cost 54,899 60,803 56,152 37,132 45,213 26,154 91,896 -8.22%
-
Net Worth 125,800 150,960 176,119 186,009 174,594 185,185 164,839 -4.40%
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 125,800 150,960 176,119 186,009 174,594 185,185 164,839 -4.40%
NOSH 228,728 228,728 228,728 235,454 229,729 231,481 228,943 -0.01%
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin -77.68% -59.49% -41.60% 9.75% -12.11% 38.71% -35.38% -
ROE -18.29% -15.19% -9.46% 2.27% -2.92% 9.16% -14.66% -
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 13.51 16.67 17.34 17.47 17.55 18.43 29.65 -12.27%
EPS -10.06 -10.03 -7.28 1.79 -2.22 7.33 -10.55 -0.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.66 0.77 0.79 0.76 0.80 0.72 -4.38%
Adjusted Per Share Value based on latest NOSH - 235,454
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 13.60 16.78 17.45 18.11 17.75 18.78 29.87 -12.28%
EPS -10.13 -10.09 -7.33 1.86 -2.25 7.46 -10.63 -0.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5536 0.6644 0.7751 0.8186 0.7684 0.815 0.7255 -4.40%
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 -
Price 0.215 0.21 0.26 0.47 0.56 0.46 0.50 -
P/RPS 1.59 1.26 1.50 2.69 3.19 2.50 1.69 -1.01%
P/EPS -2.14 -2.09 -3.57 26.24 -25.20 6.28 -4.74 -12.40%
EY -46.80 -47.74 -28.02 3.81 -3.97 15.93 -21.11 14.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.32 0.34 0.59 0.74 0.58 0.69 -9.06%
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 24/11/14 25/11/13 21/11/12 30/11/11 19/11/10 26/11/09 06/11/08 -
Price 0.19 0.20 0.23 0.48 0.73 0.51 0.39 -
P/RPS 1.41 1.20 1.33 2.75 4.16 2.77 1.32 1.10%
P/EPS -1.89 -1.99 -3.16 26.79 -32.85 6.96 -3.70 -10.58%
EY -52.96 -50.13 -31.67 3.73 -3.04 14.36 -27.06 11.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.30 0.30 0.61 0.96 0.64 0.54 -6.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment