[JTIASA] QoQ Quarter Result on 30-Apr-2003 [#4]

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
26-Jun-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2003
Quarter
30-Apr-2003 [#4]
Profit Trend
QoQ- -37.01%
YoY- 126.2%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
Quarter Result
31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 CAGR
Revenue 105,116 124,321 111,096 130,001 163,494 149,073 135,828 -15.66%
PBT 15,758 7,206 2,438 11,459 12,186 23,956 17,423 -6.45%
Tax -65 296 -135 -3,982 -316 -1,784 -371 -68.58%
NP 15,693 7,502 2,303 7,477 11,870 22,172 17,052 -5.37%
-
NP to SH 15,693 7,502 2,303 7,477 11,870 22,172 17,052 -5.37%
-
Tax Rate 0.41% -4.11% 5.54% 34.75% 2.59% 7.45% 2.13% -
Total Cost 89,423 116,819 108,793 122,524 151,624 126,901 118,776 -17.19%
-
Net Worth 711,659 710,990 703,985 525,020 711,674 701,278 687,923 2.28%
Dividend
31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 CAGR
Net Worth 711,659 710,990 703,985 525,020 711,674 701,278 687,923 2.28%
NOSH 260,681 261,393 261,704 262,510 262,610 263,638 265,607 -1.23%
Ratio Analysis
31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 CAGR
NP Margin 14.93% 6.03% 2.07% 5.75% 7.26% 14.87% 12.55% -
ROE 2.21% 1.06% 0.33% 1.42% 1.67% 3.16% 2.48% -
Per Share
31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 CAGR
RPS 40.32 47.56 42.45 49.52 62.26 56.54 51.14 -14.61%
EPS 6.02 2.87 0.88 2.85 4.52 8.41 6.42 -4.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.73 2.72 2.69 2.00 2.71 2.66 2.59 3.56%
Adjusted Per Share Value based on latest NOSH - 262,510
31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 CAGR
RPS 10.80 12.77 11.41 13.35 16.79 15.31 13.95 -15.64%
EPS 1.61 0.77 0.24 0.77 1.22 2.28 1.75 -5.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7309 0.7302 0.723 0.5392 0.7309 0.7202 0.7065 2.28%
Price Multiplier on Financial Quarter End Date
31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 CAGR
Date 30/01/04 31/10/03 31/07/03 30/04/03 30/01/03 31/10/02 31/07/02 -
Price 1.14 1.10 0.97 0.86 0.98 1.02 0.98 -
P/RPS 2.83 2.31 2.28 1.74 1.57 1.80 1.92 29.42%
P/EPS 18.94 38.33 110.23 30.19 21.68 12.13 15.26 15.44%
EY 5.28 2.61 0.91 3.31 4.61 8.25 6.55 -13.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.40 0.36 0.43 0.36 0.38 0.38 6.88%
Price Multiplier on Announcement Date
31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 CAGR
Date 31/03/04 30/12/03 29/09/03 26/06/03 26/03/03 30/12/02 26/09/02 -
Price 1.65 1.14 0.94 0.95 0.90 1.10 1.02 -
P/RPS 4.09 2.40 2.21 1.92 1.45 1.95 1.99 61.43%
P/EPS 27.41 39.72 106.82 33.35 19.91 13.08 15.89 43.68%
EY 3.65 2.52 0.94 3.00 5.02 7.65 6.29 -30.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.42 0.35 0.48 0.33 0.41 0.39 33.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment