[JTIASA] QoQ Quarter Result on 31-Mar-2018 [#3]

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
23-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- -347.67%
YoY- -237.4%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 176,911 211,022 181,673 160,195 244,080 255,741 235,773 -17.38%
PBT -77,575 1,476 -35,904 -48,346 21,922 42,251 -43,870 46.07%
Tax 18,058 -628 3,200 9,952 -5,824 -12,803 -8,663 -
NP -59,517 848 -32,704 -38,394 16,098 29,448 -52,533 8.65%
-
NP to SH -60,056 871 -32,698 -38,408 15,508 28,800 -53,178 8.42%
-
Tax Rate - 42.55% - - 26.57% 30.30% - -
Total Cost 236,428 210,174 214,377 198,589 227,982 226,293 288,306 -12.35%
-
Net Worth 1,345,507 1,422,946 1,781,103 1,790,783 1,839,182 1,829,502 1,810,143 -17.89%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - 4,839 - - - 4,839 -
Div Payout % - - 0.00% - - - 0.00% -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 1,345,507 1,422,946 1,781,103 1,790,783 1,839,182 1,829,502 1,810,143 -17.89%
NOSH 973,717 973,717 973,717 973,717 973,717 973,717 973,717 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -33.64% 0.40% -18.00% -23.97% 6.60% 11.51% -22.28% -
ROE -4.46% 0.06% -1.84% -2.14% 0.84% 1.57% -2.94% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 18.28 21.80 18.77 16.55 25.22 26.42 24.36 -17.37%
EPS -6.20 0.09 -3.38 -3.97 1.60 2.98 -5.49 8.42%
DPS 0.00 0.00 0.50 0.00 0.00 0.00 0.50 -
NAPS 1.39 1.47 1.84 1.85 1.90 1.89 1.87 -17.89%
Adjusted Per Share Value based on latest NOSH - 973,717
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 18.28 21.80 18.77 16.55 25.21 26.42 24.36 -17.37%
EPS -6.20 0.09 -3.38 -3.97 1.60 2.98 -5.49 8.42%
DPS 0.00 0.00 0.50 0.00 0.00 0.00 0.50 -
NAPS 1.3899 1.4699 1.8399 1.8499 1.8999 1.8899 1.8699 -17.89%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.47 0.66 0.67 0.85 1.08 1.08 1.18 -
P/RPS 2.57 3.03 3.57 5.14 4.28 4.09 4.84 -34.35%
P/EPS -7.58 733.49 -19.83 -21.42 67.41 36.30 -21.48 -49.96%
EY -13.20 0.14 -5.04 -4.67 1.48 2.75 -4.66 99.81%
DY 0.00 0.00 0.75 0.00 0.00 0.00 0.42 -
P/NAPS 0.34 0.45 0.36 0.46 0.57 0.57 0.63 -33.63%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 27/02/19 28/11/18 29/08/18 23/05/18 28/02/18 29/11/17 24/08/17 -
Price 0.58 0.52 0.68 0.765 1.08 1.11 1.15 -
P/RPS 3.17 2.39 3.62 4.62 4.28 4.20 4.72 -23.25%
P/EPS -9.35 577.91 -20.13 -19.28 67.41 37.31 -20.93 -41.47%
EY -10.70 0.17 -4.97 -5.19 1.48 2.68 -4.78 70.87%
DY 0.00 0.00 0.74 0.00 0.00 0.00 0.43 -
P/NAPS 0.42 0.35 0.37 0.41 0.57 0.59 0.61 -21.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment