[TASEK] QoQ Quarter Result on 30-Jun-2008 [#2]

Stock
[TASEK] TASEK CORPORATION BHD
Announcement Date
27-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -12.81%
YoY- -72.38%
Quarter Report
Latest QR
Upcoming QR
TASEK's Result
TASEK's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 129,171 143,251 142,964 117,339 106,244 100,613 102,387 16.73%
PBT 17,686 28,332 34,133 17,071 19,076 21,303 24,300 -19.07%
Tax -4,110 -7,313 -8,314 -3,929 -4,004 -4,570 -3,582 9.59%
NP 13,576 21,019 25,819 13,142 15,072 16,733 20,718 -24.53%
-
NP to SH 13,576 21,019 25,819 13,142 15,072 16,733 20,718 -24.53%
-
Tax Rate 23.24% 25.81% 24.36% 23.02% 20.99% 21.45% 14.74% -
Total Cost 115,595 122,232 117,145 104,197 91,172 83,880 81,669 26.03%
-
Net Worth 870,164 854,686 833,296 808,742 794,742 779,417 771,874 8.31%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - 18,518 - - - - - -
Div Payout % - 88.11% - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 870,164 854,686 833,296 808,742 794,742 779,417 771,874 8.31%
NOSH 185,718 185,189 185,082 185,359 185,159 185,099 184,982 0.26%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 10.51% 14.67% 18.06% 11.20% 14.19% 16.63% 20.23% -
ROE 1.56% 2.46% 3.10% 1.62% 1.90% 2.15% 2.68% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 69.55 77.35 77.24 63.30 57.38 54.36 55.35 16.42%
EPS 7.31 11.35 13.95 7.09 8.14 9.04 11.20 -24.73%
DPS 0.00 10.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.6854 4.6152 4.5023 4.3631 4.2922 4.2108 4.1727 8.02%
Adjusted Per Share Value based on latest NOSH - 185,359
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 104.49 115.88 115.65 94.92 85.94 81.39 82.82 16.74%
EPS 10.98 17.00 20.89 10.63 12.19 13.54 16.76 -24.54%
DPS 0.00 14.98 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.039 6.9138 6.7407 6.5421 6.4289 6.3049 6.2439 8.31%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 4.80 5.57 4.89 6.62 5.87 5.87 5.75 -
P/RPS 6.90 7.20 6.33 10.46 10.23 0.00 0.00 -
P/EPS 65.66 49.07 35.05 93.37 72.11 0.00 0.00 -
EY 1.52 2.04 2.85 1.07 1.39 0.00 0.00 -
DY 0.00 1.80 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 1.21 1.09 1.52 1.37 1.39 1.44 -20.52%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 29/04/09 23/02/09 14/11/08 27/08/08 30/04/08 21/02/08 25/10/07 -
Price 5.66 5.66 4.56 5.81 6.56 5.81 5.81 -
P/RPS 8.14 7.32 5.90 9.18 11.43 0.00 0.00 -
P/EPS 77.43 49.87 32.69 81.95 80.59 0.00 0.00 -
EY 1.29 2.01 3.06 1.22 1.24 0.00 0.00 -
DY 0.00 1.77 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.23 1.01 1.33 1.53 1.38 1.45 -11.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment