[DNEX] QoQ Quarter Result on 30-Sep-2016 [#3]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
24-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -90.78%
YoY- 170.08%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 49,108 43,825 67,306 36,836 47,421 26,892 27,914 45.78%
PBT 13,308 16,143 28,417 8,546 91,531 6,272 7,400 47.93%
Tax -1,644 -1,140 -9,420 -1,786 -1,755 -1,592 -3,325 -37.49%
NP 11,664 15,003 18,997 6,760 89,776 4,680 4,075 101.72%
-
NP to SH 11,929 15,080 18,606 8,251 89,500 5,373 3,790 114.92%
-
Tax Rate 12.35% 7.06% 33.15% 20.90% 1.92% 25.38% 44.93% -
Total Cost 37,444 28,822 48,309 30,076 -42,355 22,212 23,839 35.16%
-
Net Worth 421,023 415,999 380,575 298,743 186,135 109,017 100,551 160.01%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div 8,771 - - - - 7,786 - -
Div Payout % 73.53% - - - - 144.93% - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 421,023 415,999 380,575 298,743 186,135 109,017 100,551 160.01%
NOSH 1,754,264 1,733,333 1,729,887 1,422,586 775,563 778,695 773,469 72.71%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 23.75% 34.23% 28.22% 18.35% 189.32% 17.40% 14.60% -
ROE 2.83% 3.63% 4.89% 2.76% 48.08% 4.93% 3.77% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 2.80 2.53 3.89 2.59 6.11 3.45 3.61 -15.59%
EPS 0.68 0.87 1.07 0.58 11.54 0.69 0.49 24.44%
DPS 0.50 0.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 0.24 0.24 0.22 0.21 0.24 0.14 0.13 50.54%
Adjusted Per Share Value based on latest NOSH - 1,422,586
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 1.40 1.25 1.92 1.05 1.35 0.77 0.80 45.26%
EPS 0.34 0.43 0.53 0.24 2.55 0.15 0.11 112.33%
DPS 0.25 0.00 0.00 0.00 0.00 0.22 0.00 -
NAPS 0.12 0.1186 0.1085 0.0851 0.053 0.0311 0.0287 159.76%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.58 0.395 0.255 0.30 0.205 0.225 0.25 -
P/RPS 20.72 15.62 6.55 11.59 3.35 6.52 6.93 107.67%
P/EPS 85.29 45.40 23.71 51.72 1.78 32.61 51.02 40.89%
EY 1.17 2.20 4.22 1.93 56.29 3.07 1.96 -29.12%
DY 0.86 0.00 0.00 0.00 0.00 4.44 0.00 -
P/NAPS 2.42 1.65 1.16 1.43 0.85 1.61 1.92 16.69%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 22/08/17 24/05/17 20/02/17 24/11/16 16/08/16 16/05/16 26/02/16 -
Price 0.525 0.59 0.375 0.255 0.225 0.24 0.23 -
P/RPS 18.75 23.34 9.64 9.85 3.68 6.95 6.37 105.52%
P/EPS 77.21 67.82 34.87 43.97 1.95 34.78 46.94 39.38%
EY 1.30 1.47 2.87 2.27 51.29 2.88 2.13 -28.06%
DY 0.95 0.00 0.00 0.00 0.00 4.17 0.00 -
P/NAPS 2.19 2.46 1.70 1.21 0.94 1.71 1.77 15.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment