[DNEX] QoQ Quarter Result on 31-Dec-2015 [#4]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
26-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- 24.06%
YoY- -11.16%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 36,836 47,421 26,892 27,914 23,031 22,615 21,990 40.91%
PBT 8,546 91,531 6,272 7,400 6,116 7,790 2,121 152.56%
Tax -1,786 -1,755 -1,592 -3,325 -1,396 -1,897 -984 48.63%
NP 6,760 89,776 4,680 4,075 4,720 5,893 1,137 227.12%
-
NP to SH 8,251 89,500 5,373 3,790 3,055 3,914 467 574.82%
-
Tax Rate 20.90% 1.92% 25.38% 44.93% 22.83% 24.35% 46.39% -
Total Cost 30,076 -42,355 22,212 23,839 18,311 16,722 20,853 27.56%
-
Net Worth 298,743 186,135 109,017 100,551 94,000 93,935 85,616 129.53%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - 7,786 - - - - -
Div Payout % - - 144.93% - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 298,743 186,135 109,017 100,551 94,000 93,935 85,616 129.53%
NOSH 1,422,586 775,563 778,695 773,469 783,333 782,800 778,333 49.32%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 18.35% 189.32% 17.40% 14.60% 20.49% 26.06% 5.17% -
ROE 2.76% 48.08% 4.93% 3.77% 3.25% 4.17% 0.55% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 2.59 6.11 3.45 3.61 2.94 2.89 2.83 -5.72%
EPS 0.58 11.54 0.69 0.49 0.39 0.50 0.06 351.91%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.24 0.14 0.13 0.12 0.12 0.11 53.71%
Adjusted Per Share Value based on latest NOSH - 773,469
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 1.17 1.50 0.85 0.88 0.73 0.72 0.70 40.70%
EPS 0.26 2.84 0.17 0.12 0.10 0.12 0.01 772.44%
DPS 0.00 0.00 0.25 0.00 0.00 0.00 0.00 -
NAPS 0.0946 0.059 0.0345 0.0319 0.0298 0.0298 0.0271 129.59%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.30 0.205 0.225 0.25 0.245 0.245 0.30 -
P/RPS 11.59 3.35 6.52 6.93 8.33 8.48 10.62 5.98%
P/EPS 51.72 1.78 32.61 51.02 62.82 49.00 500.00 -77.87%
EY 1.93 56.29 3.07 1.96 1.59 2.04 0.20 351.39%
DY 0.00 0.00 4.44 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 0.85 1.61 1.92 2.04 2.04 2.73 -34.94%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 24/11/16 16/08/16 16/05/16 26/02/16 23/11/15 27/08/15 15/05/15 -
Price 0.255 0.225 0.24 0.23 0.265 0.215 0.285 -
P/RPS 9.85 3.68 6.95 6.37 9.01 7.44 10.09 -1.58%
P/EPS 43.97 1.95 34.78 46.94 67.95 43.00 475.00 -79.44%
EY 2.27 51.29 2.88 2.13 1.47 2.33 0.21 386.76%
DY 0.00 0.00 4.17 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 0.94 1.71 1.77 2.21 1.79 2.59 -39.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment