[DNEX] QoQ Quarter Result on 30-Jun-2016 [#2]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
16-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 1565.74%
YoY- 2186.66%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 43,825 67,306 36,836 47,421 26,892 27,914 23,031 53.49%
PBT 16,143 28,417 8,546 91,531 6,272 7,400 6,116 90.87%
Tax -1,140 -9,420 -1,786 -1,755 -1,592 -3,325 -1,396 -12.62%
NP 15,003 18,997 6,760 89,776 4,680 4,075 4,720 116.03%
-
NP to SH 15,080 18,606 8,251 89,500 5,373 3,790 3,055 189.62%
-
Tax Rate 7.06% 33.15% 20.90% 1.92% 25.38% 44.93% 22.83% -
Total Cost 28,822 48,309 30,076 -42,355 22,212 23,839 18,311 35.27%
-
Net Worth 415,999 380,575 298,743 186,135 109,017 100,551 94,000 169.30%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - 7,786 - - -
Div Payout % - - - - 144.93% - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 415,999 380,575 298,743 186,135 109,017 100,551 94,000 169.30%
NOSH 1,733,333 1,729,887 1,422,586 775,563 778,695 773,469 783,333 69.72%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 34.23% 28.22% 18.35% 189.32% 17.40% 14.60% 20.49% -
ROE 3.63% 4.89% 2.76% 48.08% 4.93% 3.77% 3.25% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 2.53 3.89 2.59 6.11 3.45 3.61 2.94 -9.51%
EPS 0.87 1.07 0.58 11.54 0.69 0.49 0.39 70.64%
DPS 0.00 0.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 0.24 0.22 0.21 0.24 0.14 0.13 0.12 58.67%
Adjusted Per Share Value based on latest NOSH - 775,563
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 1.39 2.13 1.17 1.50 0.85 0.88 0.73 53.56%
EPS 0.48 0.59 0.26 2.84 0.17 0.12 0.10 184.28%
DPS 0.00 0.00 0.00 0.00 0.25 0.00 0.00 -
NAPS 0.1318 0.1206 0.0946 0.059 0.0345 0.0319 0.0298 169.19%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.395 0.255 0.30 0.205 0.225 0.25 0.245 -
P/RPS 15.62 6.55 11.59 3.35 6.52 6.93 8.33 52.00%
P/EPS 45.40 23.71 51.72 1.78 32.61 51.02 62.82 -19.45%
EY 2.20 4.22 1.93 56.29 3.07 1.96 1.59 24.14%
DY 0.00 0.00 0.00 0.00 4.44 0.00 0.00 -
P/NAPS 1.65 1.16 1.43 0.85 1.61 1.92 2.04 -13.17%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 24/05/17 20/02/17 24/11/16 16/08/16 16/05/16 26/02/16 23/11/15 -
Price 0.59 0.375 0.255 0.225 0.24 0.23 0.265 -
P/RPS 23.34 9.64 9.85 3.68 6.95 6.37 9.01 88.50%
P/EPS 67.82 34.87 43.97 1.95 34.78 46.94 67.95 -0.12%
EY 1.47 2.87 2.27 51.29 2.88 2.13 1.47 0.00%
DY 0.00 0.00 0.00 0.00 4.17 0.00 0.00 -
P/NAPS 2.46 1.70 1.21 0.94 1.71 1.77 2.21 7.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment