[DNEX] QoQ Quarter Result on 31-Mar-2022 [#3]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
27-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- 17.71%
YoY- 2297.72%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 330,530 419,576 430,294 382,636 353,314 270,867 45,899 271.57%
PBT 71,999 81,134 140,821 109,862 63,364 298,943 81,352 -7.79%
Tax -37,523 -12,884 122,223 -32,023 1,541 2,543 -1,374 801.41%
NP 34,476 68,250 263,044 77,839 64,905 301,486 79,978 -42.84%
-
NP to SH 31,883 41,722 160,590 51,599 43,834 293,564 116,728 -57.80%
-
Tax Rate 52.12% 15.88% -86.79% 29.15% -2.43% -0.85% 1.69% -
Total Cost 296,054 351,326 167,250 304,797 288,409 -30,619 -34,079 -
-
Net Worth 1,925,362 1,956,922 1,862,077 1,640,811 1,594,163 1,465,978 923,793 62.94%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - 18,754 - - -
Div Payout % - - - - 42.79% - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 1,925,362 1,956,922 1,862,077 1,640,811 1,594,163 1,465,978 923,793 62.94%
NOSH 3,156,331 3,156,331 3,156,254 3,155,734 3,155,324 3,090,706 2,517,406 16.22%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 10.43% 16.27% 61.13% 20.34% 18.37% 111.30% 174.25% -
ROE 1.66% 2.13% 8.62% 3.14% 2.75% 20.03% 12.64% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 10.47 13.29 13.63 12.13 11.30 9.05 1.94 206.73%
EPS 1.01 1.32 5.09 1.64 1.40 9.81 4.93 -65.14%
DPS 0.00 0.00 0.00 0.00 0.60 0.00 0.00 -
NAPS 0.61 0.62 0.59 0.52 0.51 0.49 0.39 34.63%
Adjusted Per Share Value based on latest NOSH - 3,155,734
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 10.47 13.29 13.63 12.12 11.19 8.58 1.45 272.23%
EPS 1.01 1.32 5.09 1.63 1.39 9.30 3.70 -57.81%
DPS 0.00 0.00 0.00 0.00 0.59 0.00 0.00 -
NAPS 0.61 0.62 0.5899 0.5198 0.5051 0.4645 0.2927 62.93%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.51 0.765 0.79 1.01 0.76 0.78 0.705 -
P/RPS 4.87 5.75 5.79 8.33 6.72 8.62 36.38 -73.73%
P/EPS 50.49 57.87 15.53 61.76 54.20 7.95 14.31 131.23%
EY 1.98 1.73 6.44 1.62 1.85 12.58 6.99 -56.76%
DY 0.00 0.00 0.00 0.00 0.79 0.00 0.00 -
P/NAPS 0.84 1.23 1.34 1.94 1.49 1.59 1.81 -39.97%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 20/02/23 25/11/22 29/08/22 27/05/22 24/02/22 26/11/21 24/09/21 -
Price 0.62 0.57 0.85 1.01 1.14 0.815 0.81 -
P/RPS 5.92 4.29 6.23 8.33 10.09 9.00 41.80 -72.73%
P/EPS 61.38 43.12 16.70 61.76 81.29 8.31 16.44 140.09%
EY 1.63 2.32 5.99 1.62 1.23 12.04 6.08 -58.32%
DY 0.00 0.00 0.00 0.00 0.53 0.00 0.00 -
P/NAPS 1.02 0.92 1.44 1.94 2.24 1.66 2.08 -37.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment