[DNEX] QoQ Quarter Result on 30-Sep-2021 [#1]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
26-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- 151.49%
YoY- 7523.06%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 430,294 382,636 353,314 270,867 45,899 45,084 63,328 260.00%
PBT 140,821 109,862 63,364 298,943 81,352 308 18,961 282.06%
Tax 122,223 -32,023 1,541 2,543 -1,374 -2,575 -6,599 -
NP 263,044 77,839 64,905 301,486 79,978 -2,267 12,362 672.19%
-
NP to SH 160,590 51,599 43,834 293,564 116,728 2,152 15,100 385.70%
-
Tax Rate -86.79% 29.15% -2.43% -0.85% 1.69% 836.04% 34.80% -
Total Cost 167,250 304,797 288,409 -30,619 -34,079 47,351 50,966 121.31%
-
Net Worth 1,862,077 1,640,811 1,594,163 1,465,978 923,793 613,515 496,103 142.10%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - 18,754 - - - - -
Div Payout % - - 42.79% - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 1,862,077 1,640,811 1,594,163 1,465,978 923,793 613,515 496,103 142.10%
NOSH 3,156,254 3,155,734 3,155,324 3,090,706 2,517,406 2,218,058 1,908,090 39.99%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 61.13% 20.34% 18.37% 111.30% 174.25% -5.03% 19.52% -
ROE 8.62% 3.14% 2.75% 20.03% 12.64% 0.35% 3.04% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 13.63 12.13 11.30 9.05 1.94 2.06 3.32 157.05%
EPS 5.09 1.64 1.40 9.81 4.93 0.10 0.79 247.43%
DPS 0.00 0.00 0.60 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.52 0.51 0.49 0.39 0.28 0.26 72.94%
Adjusted Per Share Value based on latest NOSH - 3,090,706
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 12.39 11.02 10.18 7.80 1.32 1.30 1.82 260.46%
EPS 4.63 1.49 1.26 8.46 3.36 0.06 0.43 389.73%
DPS 0.00 0.00 0.54 0.00 0.00 0.00 0.00 -
NAPS 0.5363 0.4726 0.4592 0.4222 0.2661 0.1767 0.1429 142.08%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.79 1.01 0.76 0.78 0.705 0.91 0.225 -
P/RPS 5.79 8.33 6.72 8.62 36.38 44.23 6.78 -10.01%
P/EPS 15.53 61.76 54.20 7.95 14.31 926.54 28.43 -33.25%
EY 6.44 1.62 1.85 12.58 6.99 0.11 3.52 49.75%
DY 0.00 0.00 0.79 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 1.94 1.49 1.59 1.81 3.25 0.87 33.47%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 29/08/22 27/05/22 24/02/22 26/11/21 24/09/21 25/05/21 25/02/21 -
Price 0.85 1.01 1.14 0.815 0.81 0.735 0.715 -
P/RPS 6.23 8.33 10.09 9.00 41.80 35.72 21.54 -56.36%
P/EPS 16.70 61.76 81.29 8.31 16.44 748.36 90.35 -67.65%
EY 5.99 1.62 1.23 12.04 6.08 0.13 1.11 208.61%
DY 0.00 0.00 0.53 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 1.94 2.24 1.66 2.08 2.63 2.75 -35.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment