[DNEX] QoQ Quarter Result on 31-Dec-2022

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
20-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Dec-2022
Profit Trend
QoQ- -23.58%
YoY- -27.26%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 327,448 275,015 276,710 330,530 419,576 430,294 382,636 -9.85%
PBT 19,234 14,399 -3,413 71,999 81,134 140,821 109,862 -68.67%
Tax -11,529 21,842 -277,973 -37,523 -12,884 122,223 -32,023 -49.36%
NP 7,705 36,241 -281,386 34,476 68,250 263,044 77,839 -78.57%
-
NP to SH 13,302 47,505 -239,766 31,883 41,722 160,590 51,599 -59.46%
-
Tax Rate 59.94% -151.69% - 52.12% 15.88% -86.79% 29.15% -
Total Cost 319,743 238,774 558,096 296,054 351,326 167,250 304,797 3.23%
-
Net Worth 1,830,672 1,799,108 1,672,052 1,925,362 1,956,922 1,862,077 1,640,811 7.56%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 1,830,672 1,799,108 1,672,052 1,925,362 1,956,922 1,862,077 1,640,811 7.56%
NOSH 3,156,331 3,156,331 3,156,331 3,156,331 3,156,331 3,156,254 3,155,734 0.01%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 2.35% 13.18% -101.69% 10.43% 16.27% 61.13% 20.34% -
ROE 0.73% 2.64% -14.34% 1.66% 2.13% 8.62% 3.14% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 10.37 8.71 8.77 10.47 13.29 13.63 12.13 -9.91%
EPS 0.42 1.51 -7.60 1.01 1.32 5.09 1.64 -59.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.58 0.57 0.53 0.61 0.62 0.59 0.52 7.54%
Adjusted Per Share Value based on latest NOSH - 3,156,331
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 9.33 7.84 7.89 9.42 11.96 12.26 10.90 -9.84%
EPS 0.38 1.35 -6.83 0.91 1.19 4.58 1.47 -59.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5217 0.5127 0.4765 0.5487 0.5577 0.5307 0.4676 7.56%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.44 0.475 0.60 0.51 0.765 0.79 1.01 -
P/RPS 4.24 5.45 6.84 4.87 5.75 5.79 8.33 -36.22%
P/EPS 104.40 31.56 -7.89 50.49 57.87 15.53 61.76 41.85%
EY 0.96 3.17 -12.67 1.98 1.73 6.44 1.62 -29.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.83 1.13 0.84 1.23 1.34 1.94 -46.42%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 27/11/23 28/08/23 29/05/23 20/02/23 25/11/22 29/08/22 27/05/22 -
Price 0.425 0.44 0.39 0.62 0.57 0.85 1.01 -
P/RPS 4.10 5.05 4.45 5.92 4.29 6.23 8.33 -37.63%
P/EPS 100.85 29.23 -5.13 61.38 43.12 16.70 61.76 38.62%
EY 0.99 3.42 -19.49 1.63 2.32 5.99 1.62 -27.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.77 0.74 1.02 0.92 1.44 1.94 -47.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment