[LEADER] QoQ Quarter Result on 30-Jun-2001 [#2]

Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 235.18%
YoY- -91.02%
Quarter Report
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 258,860 268,915 298,568 293,336 276,641 250,621 245,276 3.66%
PBT 6,944 1,845 5,174 11,200 708 -33,793 9,433 -18.48%
Tax -5,890 7,361 -5,174 -7,911 -708 33,793 -3,479 42.09%
NP 1,054 9,206 0 3,289 0 0 5,954 -68.50%
-
NP to SH 1,054 9,206 -250 3,289 -2,433 -28,292 5,954 -68.50%
-
Tax Rate 84.82% -398.97% 100.00% 70.63% 100.00% - 36.88% -
Total Cost 257,806 259,709 298,568 290,047 276,641 250,621 239,322 5.08%
-
Net Worth 0 423,214 399,999 416,606 412,741 419,140 450,927 -
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 0 423,214 399,999 416,606 412,741 419,140 450,927 -
NOSH 445,999 436,303 416,666 438,533 434,464 436,604 437,794 1.24%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 0.41% 3.42% 0.00% 1.12% 0.00% 0.00% 2.43% -
ROE 0.00% 2.18% -0.06% 0.79% -0.59% -6.75% 1.32% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 58.04 61.63 71.66 66.89 63.67 57.40 56.03 2.37%
EPS 0.24 2.11 -0.06 0.75 -0.56 -6.48 1.36 -68.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.97 0.96 0.95 0.95 0.96 1.03 -
Adjusted Per Share Value based on latest NOSH - 438,533
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 59.38 61.69 68.49 67.29 63.46 57.49 56.26 3.66%
EPS 0.24 2.11 -0.06 0.75 -0.56 -6.49 1.37 -68.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.9708 0.9176 0.9557 0.9468 0.9615 1.0344 -
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 - - - - - - -
Price 0.62 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.07 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 262.35 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.38 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 31/05/02 26/02/02 28/11/01 28/08/01 21/05/01 19/02/01 29/11/00 -
Price 0.65 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.12 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 275.05 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.36 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment