[LEADER] QoQ Cumulative Quarter Result on 30-Jun-2001 [#2]

Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 135.18%
YoY- -96.21%
Quarter Report
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 258,860 1,137,196 868,281 569,977 276,641 967,767 717,146 -49.33%
PBT 6,944 18,927 17,082 11,908 708 4,824 38,617 -68.17%
Tax -5,890 -9,115 -16,476 -11,052 -708 -4,592 -10,093 -30.18%
NP 1,054 9,812 606 856 0 232 28,524 -88.92%
-
NP to SH 1,054 9,812 606 856 -2,433 232 28,524 -88.92%
-
Tax Rate 84.82% 48.16% 96.45% 92.81% 100.00% 95.19% 26.14% -
Total Cost 257,806 1,127,384 867,675 569,121 276,641 967,535 688,622 -48.08%
-
Net Worth 0 423,006 415,542 406,599 412,741 445,439 449,231 -
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 0 423,006 415,542 406,599 412,741 445,439 449,231 -
NOSH 445,999 436,088 432,857 427,999 434,464 463,999 436,146 1.50%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 0.41% 0.86% 0.07% 0.15% 0.00% 0.02% 3.98% -
ROE 0.00% 2.32% 0.15% 0.21% -0.59% 0.05% 6.35% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 58.04 260.77 200.59 133.17 63.67 208.57 164.43 -50.08%
EPS 0.24 2.25 0.14 0.20 -0.56 0.05 6.54 -88.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.97 0.96 0.95 0.95 0.96 1.03 -
Adjusted Per Share Value based on latest NOSH - 438,533
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 59.38 260.86 199.18 130.75 63.46 222.00 164.51 -49.33%
EPS 0.24 2.25 0.14 0.20 -0.56 0.05 6.54 -88.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.9703 0.9532 0.9327 0.9468 1.0218 1.0305 -
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 - - - - - - -
Price 0.62 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.07 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 262.35 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.38 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 31/05/02 26/02/02 28/11/01 28/08/01 21/05/01 19/02/01 29/11/00 -
Price 0.65 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.12 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 275.05 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.36 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment