[LEADER] QoQ TTM Result on 30-Jun-2001 [#2]

Stock
[LEADER] LEADER UNIVERSAL HOLDINGS BHD
Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -280.9%
YoY- 85.5%
Quarter Report
Latest QR
Upcoming QR
LEADER's Result
LEADER's Financial Summary
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 1,119,415 1,137,196 1,119,209 1,065,874 1,023,002 967,767 988,842 8.62%
PBT 25,163 18,927 -16,711 -12,452 16,830 4,824 -129,199 -
Tax -11,864 -6,682 19,750 21,695 25,770 37,776 171,799 -
NP 13,299 12,245 3,039 9,243 42,600 42,600 42,600 -54.01%
-
NP to SH 13,299 9,812 -27,686 -21,482 11,875 232 -115,063 -
-
Tax Rate 47.15% 35.30% - - -153.12% -783.08% - -
Total Cost 1,106,116 1,124,951 1,116,170 1,056,631 980,402 925,167 946,242 10.97%
-
Net Worth 0 423,214 399,999 416,606 412,741 419,140 450,927 -
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 0 423,214 399,999 416,606 412,741 419,140 450,927 -
NOSH 445,999 436,303 416,666 438,533 434,464 436,604 437,794 1.24%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 1.19% 1.08% 0.27% 0.87% 4.16% 4.40% 4.31% -
ROE 0.00% 2.32% -6.92% -5.16% 2.88% 0.06% -25.52% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 250.99 260.64 268.61 243.05 235.46 221.66 225.87 7.29%
EPS 2.98 2.25 -6.64 -4.90 2.73 0.05 -26.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.97 0.96 0.95 0.95 0.96 1.03 -
Adjusted Per Share Value based on latest NOSH - 438,533
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 256.78 260.86 256.74 244.50 234.67 222.00 226.83 8.62%
EPS 3.05 2.25 -6.35 -4.93 2.72 0.05 -26.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.9708 0.9176 0.9557 0.9468 0.9615 1.0344 -
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 - - - - - - -
Price 0.62 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.25 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 20.79 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 4.81 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 31/05/02 26/02/02 28/11/01 28/08/01 21/05/01 19/02/01 29/11/00 -
Price 0.65 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.26 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 21.80 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 4.59 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment