[UMLAND] QoQ Quarter Result on 30-Jun-2008 [#2]

Stock
[UMLAND] UNITED MALAYAN LAND BHD
Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 80.55%
YoY- -103.27%
Quarter Report
Latest QR
Upcoming QR
UMLAND's Result
UMLAND's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 52,955 50,973 58,046 40,999 22,065 58,021 103,608 -36.04%
PBT 6,837 3,454 2,842 -1,545 -4,175 8,447 16,355 -44.06%
Tax 598 -559 -2,273 667 322 2,021 -3,236 -
NP 7,435 2,895 569 -878 -3,853 10,468 13,119 -31.49%
-
NP to SH 6,293 1,198 68 -770 -3,958 8,802 8,402 -17.51%
-
Tax Rate -8.75% 16.18% 79.98% - - -23.93% 19.79% -
Total Cost 45,520 48,078 57,477 41,877 25,918 47,553 90,489 -36.72%
-
Net Worth 822,188 721,016 766,133 813,312 830,214 831,875 806,495 1.29%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div 6,027 6,008 - - - 18,084 6,018 0.09%
Div Payout % 95.79% 501.54% - - - 205.46% 71.63% -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 822,188 721,016 766,133 813,312 830,214 831,875 806,495 1.29%
NOSH 241,111 240,338 226,666 240,625 241,341 241,123 240,744 0.10%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 14.04% 5.68% 0.98% -2.14% -17.46% 18.04% 12.66% -
ROE 0.77% 0.17% 0.01% -0.09% -0.48% 1.06% 1.04% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 21.96 21.21 25.61 17.04 9.14 24.06 43.04 -36.12%
EPS 2.61 0.50 0.03 -0.32 -1.64 3.65 3.49 -17.59%
DPS 2.50 2.50 0.00 0.00 0.00 7.50 2.50 0.00%
NAPS 3.41 3.00 3.38 3.38 3.44 3.45 3.35 1.18%
Adjusted Per Share Value based on latest NOSH - 240,625
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 17.58 16.92 19.27 13.61 7.33 19.27 34.40 -36.05%
EPS 2.09 0.40 0.02 -0.26 -1.31 2.92 2.79 -17.50%
DPS 2.00 2.00 0.00 0.00 0.00 6.00 2.00 0.00%
NAPS 2.73 2.394 2.5438 2.7005 2.7566 2.7621 2.6779 1.29%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.76 0.80 0.80 0.99 1.16 1.83 1.92 -
P/RPS 3.46 3.77 3.12 5.81 12.69 7.61 4.46 -15.55%
P/EPS 29.12 160.49 2,666.67 -309.38 -70.73 50.13 55.01 -34.53%
EY 3.43 0.62 0.04 -0.32 -1.41 1.99 1.82 52.51%
DY 3.29 3.13 0.00 0.00 0.00 4.10 1.30 85.60%
P/NAPS 0.22 0.27 0.24 0.29 0.34 0.53 0.57 -46.95%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 21/05/09 25/02/09 27/11/08 28/08/08 22/05/08 28/02/08 28/11/07 -
Price 0.88 0.88 0.74 0.94 1.08 1.59 1.78 -
P/RPS 4.01 4.15 2.89 5.52 11.81 6.61 4.14 -2.10%
P/EPS 33.72 176.54 2,466.67 -293.75 -65.85 43.56 51.00 -24.08%
EY 2.97 0.57 0.04 -0.34 -1.52 2.30 1.96 31.89%
DY 2.84 2.84 0.00 0.00 0.00 4.72 1.40 60.17%
P/NAPS 0.26 0.29 0.22 0.28 0.31 0.46 0.53 -37.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment