[UMLAND] QoQ Quarter Result on 30-Sep-2007 [#3]

Stock
[UMLAND] UNITED MALAYAN LAND BHD
Announcement Date
28-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -64.27%
YoY- -13.13%
Quarter Report
Latest QR
Upcoming QR
UMLAND's Result
UMLAND's Financial Summary
View:
Show?
Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 40,999 22,065 58,021 103,608 134,145 100,993 163,134 -60.20%
PBT -1,545 -4,175 8,447 16,355 33,336 12,915 35,992 -
Tax 667 322 2,021 -3,236 -6,172 -3,715 -3,387 -
NP -878 -3,853 10,468 13,119 27,164 9,200 32,605 -
-
NP to SH -770 -3,958 8,802 8,402 23,512 5,895 23,012 -
-
Tax Rate - - -23.93% 19.79% 18.51% 28.77% 9.41% -
Total Cost 41,877 25,918 47,553 90,489 106,981 91,793 130,529 -53.16%
-
Net Worth 813,312 830,214 831,875 806,495 797,259 772,848 772,479 3.49%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - 18,084 6,018 - - 15,078 -
Div Payout % - - 205.46% 71.63% - - 65.52% -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 813,312 830,214 831,875 806,495 797,259 772,848 772,479 3.49%
NOSH 240,625 241,341 241,123 240,744 238,700 232,086 231,975 2.47%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin -2.14% -17.46% 18.04% 12.66% 20.25% 9.11% 19.99% -
ROE -0.09% -0.48% 1.06% 1.04% 2.95% 0.76% 2.98% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 17.04 9.14 24.06 43.04 56.20 43.52 70.32 -61.16%
EPS -0.32 -1.64 3.65 3.49 9.85 2.54 9.92 -
DPS 0.00 0.00 7.50 2.50 0.00 0.00 6.50 -
NAPS 3.38 3.44 3.45 3.35 3.34 3.33 3.33 0.99%
Adjusted Per Share Value based on latest NOSH - 240,744
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 13.61 7.33 19.27 34.40 44.54 33.53 54.17 -60.21%
EPS -0.26 -1.31 2.92 2.79 7.81 1.96 7.64 -
DPS 0.00 0.00 6.00 2.00 0.00 0.00 5.01 -
NAPS 2.7005 2.7566 2.7621 2.6779 2.6472 2.5661 2.5649 3.49%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.99 1.16 1.83 1.92 2.38 1.70 1.02 -
P/RPS 5.81 12.69 7.61 4.46 4.24 3.91 1.45 152.48%
P/EPS -309.38 -70.73 50.13 55.01 24.16 66.93 10.28 -
EY -0.32 -1.41 1.99 1.82 4.14 1.49 9.73 -
DY 0.00 0.00 4.10 1.30 0.00 0.00 6.37 -
P/NAPS 0.29 0.34 0.53 0.57 0.71 0.51 0.31 -4.35%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 28/08/08 22/05/08 28/02/08 28/11/07 29/08/07 24/05/07 27/02/07 -
Price 0.94 1.08 1.59 1.78 1.99 1.94 1.44 -
P/RPS 5.52 11.81 6.61 4.14 3.54 4.46 2.05 93.66%
P/EPS -293.75 -65.85 43.56 51.00 20.20 76.38 14.52 -
EY -0.34 -1.52 2.30 1.96 4.95 1.31 6.89 -
DY 0.00 0.00 4.72 1.40 0.00 0.00 4.51 -
P/NAPS 0.28 0.31 0.46 0.53 0.60 0.58 0.43 -24.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment