[UMLAND] QoQ Quarter Result on 31-Mar-2008 [#1]

Stock
[UMLAND] UNITED MALAYAN LAND BHD
Announcement Date
22-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -144.97%
YoY- -167.14%
Quarter Report
Latest QR
Upcoming QR
UMLAND's Result
UMLAND's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 50,973 58,046 40,999 22,065 58,021 103,608 134,145 -47.38%
PBT 3,454 2,842 -1,545 -4,175 8,447 16,355 33,336 -77.78%
Tax -559 -2,273 667 322 2,021 -3,236 -6,172 -79.68%
NP 2,895 569 -878 -3,853 10,468 13,119 27,164 -77.36%
-
NP to SH 1,198 68 -770 -3,958 8,802 8,402 23,512 -86.13%
-
Tax Rate 16.18% 79.98% - - -23.93% 19.79% 18.51% -
Total Cost 48,078 57,477 41,877 25,918 47,553 90,489 106,981 -41.18%
-
Net Worth 721,016 766,133 813,312 830,214 831,875 806,495 797,259 -6.45%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 6,008 - - - 18,084 6,018 - -
Div Payout % 501.54% - - - 205.46% 71.63% - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 721,016 766,133 813,312 830,214 831,875 806,495 797,259 -6.45%
NOSH 240,338 226,666 240,625 241,341 241,123 240,744 238,700 0.45%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 5.68% 0.98% -2.14% -17.46% 18.04% 12.66% 20.25% -
ROE 0.17% 0.01% -0.09% -0.48% 1.06% 1.04% 2.95% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 21.21 25.61 17.04 9.14 24.06 43.04 56.20 -47.62%
EPS 0.50 0.03 -0.32 -1.64 3.65 3.49 9.85 -86.16%
DPS 2.50 0.00 0.00 0.00 7.50 2.50 0.00 -
NAPS 3.00 3.38 3.38 3.44 3.45 3.35 3.34 -6.87%
Adjusted Per Share Value based on latest NOSH - 241,341
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 16.92 19.27 13.61 7.33 19.27 34.40 44.54 -47.39%
EPS 0.40 0.02 -0.26 -1.31 2.92 2.79 7.81 -86.08%
DPS 2.00 0.00 0.00 0.00 6.00 2.00 0.00 -
NAPS 2.394 2.5438 2.7005 2.7566 2.7621 2.6779 2.6472 -6.45%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.80 0.80 0.99 1.16 1.83 1.92 2.38 -
P/RPS 3.77 3.12 5.81 12.69 7.61 4.46 4.24 -7.50%
P/EPS 160.49 2,666.67 -309.38 -70.73 50.13 55.01 24.16 251.35%
EY 0.62 0.04 -0.32 -1.41 1.99 1.82 4.14 -71.63%
DY 3.13 0.00 0.00 0.00 4.10 1.30 0.00 -
P/NAPS 0.27 0.24 0.29 0.34 0.53 0.57 0.71 -47.35%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 25/02/09 27/11/08 28/08/08 22/05/08 28/02/08 28/11/07 29/08/07 -
Price 0.88 0.74 0.94 1.08 1.59 1.78 1.99 -
P/RPS 4.15 2.89 5.52 11.81 6.61 4.14 3.54 11.12%
P/EPS 176.54 2,466.67 -293.75 -65.85 43.56 51.00 20.20 321.51%
EY 0.57 0.04 -0.34 -1.52 2.30 1.96 4.95 -76.17%
DY 2.84 0.00 0.00 0.00 4.72 1.40 0.00 -
P/NAPS 0.29 0.22 0.28 0.31 0.46 0.53 0.60 -38.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment