[UMLAND] QoQ Quarter Result on 31-Mar-2009 [#1]

Stock
[UMLAND] UNITED MALAYAN LAND BHD
Announcement Date
21-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 425.29%
YoY- 258.99%
Quarter Report
Latest QR
Upcoming QR
UMLAND's Result
UMLAND's Financial Summary
View:
Show?
Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 66,924 39,634 48,993 52,955 50,973 58,046 40,999 38.51%
PBT 45,388 1,024 9,668 6,837 3,454 2,842 -1,545 -
Tax -2,017 -1,948 -2,082 598 -559 -2,273 667 -
NP 43,371 -924 7,586 7,435 2,895 569 -878 -
-
NP to SH 43,259 -792 6,275 6,293 1,198 68 -770 -
-
Tax Rate 4.44% 190.23% 21.53% -8.75% 16.18% 79.98% - -
Total Cost 23,553 40,558 41,407 45,520 48,078 57,477 41,877 -31.79%
-
Net Worth 856,462 813,599 820,576 822,188 721,016 766,133 813,312 3.49%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div 11,483 5,999 - 6,027 6,008 - - -
Div Payout % 26.55% 0.00% - 95.79% 501.54% - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 856,462 813,599 820,576 822,188 721,016 766,133 813,312 3.49%
NOSH 241,257 239,999 241,346 241,111 240,338 226,666 240,625 0.17%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 64.81% -2.33% 15.48% 14.04% 5.68% 0.98% -2.14% -
ROE 5.05% -0.10% 0.76% 0.77% 0.17% 0.01% -0.09% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 27.74 16.51 20.30 21.96 21.21 25.61 17.04 38.26%
EPS 17.93 -0.33 2.60 2.61 0.50 0.03 -0.32 -
DPS 4.76 2.50 0.00 2.50 2.50 0.00 0.00 -
NAPS 3.55 3.39 3.40 3.41 3.00 3.38 3.38 3.31%
Adjusted Per Share Value based on latest NOSH - 241,111
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 22.22 13.16 16.27 17.58 16.92 19.27 13.61 38.52%
EPS 14.36 -0.26 2.08 2.09 0.40 0.02 -0.26 -
DPS 3.81 1.99 0.00 2.00 2.00 0.00 0.00 -
NAPS 2.8438 2.7015 2.7246 2.73 2.394 2.5438 2.7005 3.49%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 1.12 1.11 1.02 0.76 0.80 0.80 0.99 -
P/RPS 4.04 6.72 5.02 3.46 3.77 3.12 5.81 -21.45%
P/EPS 6.25 -336.36 39.23 29.12 160.49 2,666.67 -309.38 -
EY 16.01 -0.30 2.55 3.43 0.62 0.04 -0.32 -
DY 4.25 2.25 0.00 3.29 3.13 0.00 0.00 -
P/NAPS 0.32 0.33 0.30 0.22 0.27 0.24 0.29 6.76%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 25/02/10 23/11/09 26/08/09 21/05/09 25/02/09 27/11/08 28/08/08 -
Price 1.20 1.14 1.10 0.88 0.88 0.74 0.94 -
P/RPS 4.33 6.90 5.42 4.01 4.15 2.89 5.52 -14.90%
P/EPS 6.69 -345.45 42.31 33.72 176.54 2,466.67 -293.75 -
EY 14.94 -0.29 2.36 2.97 0.57 0.04 -0.34 -
DY 3.97 2.19 0.00 2.84 2.84 0.00 0.00 -
P/NAPS 0.34 0.34 0.32 0.26 0.29 0.22 0.28 13.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment