[UMLAND] QoQ Quarter Result on 30-Jun-2009 [#2]

Stock
[UMLAND] UNITED MALAYAN LAND BHD
Announcement Date
26-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -0.29%
YoY- 914.94%
Quarter Report
Latest QR
Upcoming QR
UMLAND's Result
UMLAND's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 76,455 66,924 39,634 48,993 52,955 50,973 58,046 20.17%
PBT 11,670 45,388 1,024 9,668 6,837 3,454 2,842 156.64%
Tax -2,622 -2,017 -1,948 -2,082 598 -559 -2,273 10.00%
NP 9,048 43,371 -924 7,586 7,435 2,895 569 533.42%
-
NP to SH 8,674 43,259 -792 6,275 6,293 1,198 68 2441.50%
-
Tax Rate 22.47% 4.44% 190.23% 21.53% -8.75% 16.18% 79.98% -
Total Cost 67,407 23,553 40,558 41,407 45,520 48,078 57,477 11.21%
-
Net Worth 867,399 856,462 813,599 820,576 822,188 721,016 766,133 8.63%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - 11,483 5,999 - 6,027 6,008 - -
Div Payout % - 26.55% 0.00% - 95.79% 501.54% - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 867,399 856,462 813,599 820,576 822,188 721,016 766,133 8.63%
NOSH 241,615 241,257 239,999 241,346 241,111 240,338 226,666 4.35%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 11.83% 64.81% -2.33% 15.48% 14.04% 5.68% 0.98% -
ROE 1.00% 5.05% -0.10% 0.76% 0.77% 0.17% 0.01% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 31.64 27.74 16.51 20.30 21.96 21.21 25.61 15.15%
EPS 3.59 17.93 -0.33 2.60 2.61 0.50 0.03 2335.46%
DPS 0.00 4.76 2.50 0.00 2.50 2.50 0.00 -
NAPS 3.59 3.55 3.39 3.40 3.41 3.00 3.38 4.10%
Adjusted Per Share Value based on latest NOSH - 241,346
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 25.39 22.22 13.16 16.27 17.58 16.92 19.27 20.20%
EPS 2.88 14.36 -0.26 2.08 2.09 0.40 0.02 2655.64%
DPS 0.00 3.81 1.99 0.00 2.00 2.00 0.00 -
NAPS 2.8801 2.8438 2.7015 2.7246 2.73 2.394 2.5438 8.63%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 1.19 1.12 1.11 1.02 0.76 0.80 0.80 -
P/RPS 3.76 4.04 6.72 5.02 3.46 3.77 3.12 13.25%
P/EPS 33.15 6.25 -336.36 39.23 29.12 160.49 2,666.67 -94.64%
EY 3.02 16.01 -0.30 2.55 3.43 0.62 0.04 1691.05%
DY 0.00 4.25 2.25 0.00 3.29 3.13 0.00 -
P/NAPS 0.33 0.32 0.33 0.30 0.22 0.27 0.24 23.67%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 26/05/10 25/02/10 23/11/09 26/08/09 21/05/09 25/02/09 27/11/08 -
Price 1.04 1.20 1.14 1.10 0.88 0.88 0.74 -
P/RPS 3.29 4.33 6.90 5.42 4.01 4.15 2.89 9.03%
P/EPS 28.97 6.69 -345.45 42.31 33.72 176.54 2,466.67 -94.84%
EY 3.45 14.94 -0.29 2.36 2.97 0.57 0.04 1857.42%
DY 0.00 3.97 2.19 0.00 2.84 2.84 0.00 -
P/NAPS 0.29 0.34 0.34 0.32 0.26 0.29 0.22 20.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment