[UMLAND] YoY Annualized Quarter Result on 31-Mar-2009 [#1]

Stock
[UMLAND] UNITED MALAYAN LAND BHD
Announcement Date
21-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 827.09%
YoY- 258.99%
Quarter Report
Latest QR
Upcoming QR
UMLAND's Result
UMLAND's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 206,392 328,808 305,820 211,820 88,260 403,972 259,268 -3.72%
PBT 8,884 85,820 46,680 27,348 -16,700 51,660 31,884 -19.16%
Tax -5,828 -21,744 -10,488 2,392 1,288 -14,860 -9,180 -7.28%
NP 3,056 64,076 36,192 29,740 -15,412 36,800 22,704 -28.38%
-
NP to SH 544 55,876 34,696 25,172 -15,832 23,580 15,724 -42.88%
-
Tax Rate 65.60% 25.34% 22.47% -8.75% - 28.77% 28.79% -
Total Cost 203,336 264,732 269,628 182,080 103,672 367,172 236,564 -2.48%
-
Net Worth 826,879 892,664 867,399 822,188 830,214 772,848 814,112 0.25%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - 24,111 - - - -
Div Payout % - - - 95.79% - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 826,879 892,664 867,399 822,188 830,214 772,848 814,112 0.25%
NOSH 271,999 241,260 241,615 241,111 241,341 232,086 232,603 2.63%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 1.48% 19.49% 11.83% 14.04% -17.46% 9.11% 8.76% -
ROE 0.07% 6.26% 4.00% 3.06% -1.91% 3.05% 1.93% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 75.88 136.29 126.57 87.85 36.57 174.06 111.46 -6.20%
EPS 0.20 23.16 14.36 10.44 -6.56 10.16 6.76 -44.35%
DPS 0.00 0.00 0.00 10.00 0.00 0.00 0.00 -
NAPS 3.04 3.70 3.59 3.41 3.44 3.33 3.50 -2.31%
Adjusted Per Share Value based on latest NOSH - 241,111
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 68.53 109.18 101.54 70.33 29.31 134.13 86.09 -3.72%
EPS 0.18 18.55 11.52 8.36 -5.26 7.83 5.22 -42.91%
DPS 0.00 0.00 0.00 8.01 0.00 0.00 0.00 -
NAPS 2.7456 2.964 2.8801 2.73 2.7566 2.5661 2.7032 0.25%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 1.58 1.47 1.19 0.76 1.16 1.70 0.78 -
P/RPS 2.08 1.08 0.94 0.87 3.17 0.98 0.70 19.88%
P/EPS 790.00 6.35 8.29 7.28 -17.68 16.73 11.54 102.12%
EY 0.13 15.76 12.07 13.74 -5.66 5.98 8.67 -50.31%
DY 0.00 0.00 0.00 13.16 0.00 0.00 0.00 -
P/NAPS 0.52 0.40 0.33 0.22 0.34 0.51 0.22 15.40%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/05/12 30/05/11 26/05/10 21/05/09 22/05/08 24/05/07 25/05/06 -
Price 2.01 1.50 1.04 0.88 1.08 1.94 0.98 -
P/RPS 2.65 1.10 0.82 1.00 2.95 1.11 0.88 20.14%
P/EPS 1,005.00 6.48 7.24 8.43 -16.46 19.09 14.50 102.54%
EY 0.10 15.44 13.81 11.86 -6.07 5.24 6.90 -50.59%
DY 0.00 0.00 0.00 11.36 0.00 0.00 0.00 -
P/NAPS 0.66 0.41 0.29 0.26 0.31 0.58 0.28 15.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment