[YHS] QoQ Quarter Result on 30-Jun-2009 [#2]

Stock
[YHS] YEO HIAP SENG (M) BHD
Announcement Date
30-Jul-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 124.46%
YoY- 2602.53%
Quarter Report
Latest QR
Upcoming QR
YHS's Result
YHS's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 151,210 137,241 137,715 142,253 128,832 138,360 149,678 0.68%
PBT 7,841 58 -1,104 2,920 -8,911 371 2,027 146.62%
Tax -2,226 -1,583 -1,856 -785 183 -462 -1,008 69.66%
NP 5,615 -1,525 -2,960 2,135 -8,728 -91 1,019 212.29%
-
NP to SH 5,615 -1,523 -2,962 2,135 -8,729 -88 1,014 213.32%
-
Tax Rate 28.39% 2,729.31% - 26.88% - 124.53% 49.73% -
Total Cost 145,595 138,766 140,675 140,118 137,560 138,451 148,659 -1.38%
-
Net Worth 259,504 252,817 254,976 260,775 260,338 158,399 260,742 -0.31%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - 9,138 - 4,575 - 5,279 - -
Div Payout % - 0.00% - 214.29% - 0.00% - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 259,504 252,817 254,976 260,775 260,338 158,399 260,742 -0.31%
NOSH 151,756 152,300 152,680 152,500 153,140 87,999 144,857 3.15%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 3.71% -1.11% -2.15% 1.50% -6.77% -0.07% 0.68% -
ROE 2.16% -0.60% -1.16% 0.82% -3.35% -0.06% 0.39% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 99.64 90.11 90.20 93.28 84.13 157.23 103.33 -2.39%
EPS 3.70 -1.00 -1.94 1.40 -5.70 -0.10 0.70 203.74%
DPS 0.00 6.00 0.00 3.00 0.00 6.00 0.00 -
NAPS 1.71 1.66 1.67 1.71 1.70 1.80 1.80 -3.36%
Adjusted Per Share Value based on latest NOSH - 152,500
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 98.47 89.38 89.69 92.64 83.90 90.11 97.48 0.67%
EPS 3.66 -0.99 -1.93 1.39 -5.68 -0.06 0.66 213.62%
DPS 0.00 5.95 0.00 2.98 0.00 3.44 0.00 -
NAPS 1.69 1.6465 1.6605 1.6983 1.6954 1.0316 1.6981 -0.31%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 1.34 1.40 1.36 1.32 1.05 1.26 1.32 -
P/RPS 1.34 1.55 1.51 1.42 1.25 0.80 1.28 3.10%
P/EPS 36.22 -140.00 -70.10 94.29 -18.42 -1,260.00 188.57 -66.74%
EY 2.76 -0.71 -1.43 1.06 -5.43 -0.08 0.53 200.74%
DY 0.00 4.29 0.00 2.27 0.00 4.76 0.00 -
P/NAPS 0.78 0.84 0.81 0.77 0.62 0.70 0.73 4.51%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 22/04/10 10/02/10 28/10/09 30/07/09 23/04/09 17/02/09 23/10/08 -
Price 1.38 1.31 1.40 1.41 1.30 1.19 1.11 -
P/RPS 1.38 1.45 1.55 1.51 1.55 0.76 1.07 18.50%
P/EPS 37.30 -131.00 -72.16 100.71 -22.81 -1,190.00 158.57 -61.92%
EY 2.68 -0.76 -1.39 0.99 -4.38 -0.08 0.63 162.77%
DY 0.00 4.58 0.00 2.13 0.00 5.04 0.00 -
P/NAPS 0.81 0.79 0.84 0.82 0.76 0.66 0.62 19.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment