[YTL] QoQ Quarter Result on 31-Mar-2002 [#3]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
30-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#3]
Profit Trend
QoQ- -3.23%
YoY- 28.84%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 1,007,623 978,084 707,588 612,678 645,469 622,118 624,932 37.38%
PBT 239,663 233,025 229,025 184,951 188,041 186,760 193,190 15.40%
Tax -122,895 -129,367 -107,510 -101,076 -101,365 -104,946 -86,447 26.35%
NP 116,768 103,658 121,515 83,875 86,676 81,814 106,743 6.14%
-
NP to SH 116,768 103,658 121,515 83,875 86,676 81,814 106,743 6.14%
-
Tax Rate 51.28% 55.52% 46.94% 54.65% 53.91% 56.19% 44.75% -
Total Cost 890,855 874,426 586,073 528,803 558,793 540,304 518,189 43.36%
-
Net Worth 4,596,742 4,467,166 4,845,597 4,078,457 4,063,825 3,960,024 3,881,290 11.90%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - 112,513 - - - 71,085 -
Div Payout % - - 92.59% - - - 66.60% -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 4,596,742 4,467,166 4,845,597 4,078,457 4,063,825 3,960,024 3,881,290 11.90%
NOSH 1,450,534 1,451,792 1,500,185 1,441,151 1,420,918 1,420,381 1,421,717 1.34%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 11.59% 10.60% 17.17% 13.69% 13.43% 13.15% 17.08% -
ROE 2.54% 2.32% 2.51% 2.06% 2.13% 2.07% 2.75% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 69.47 67.37 47.17 42.51 45.43 43.80 43.96 35.55%
EPS 8.05 7.14 8.10 5.82 6.10 5.76 7.32 6.52%
DPS 0.00 0.00 7.50 0.00 0.00 0.00 5.00 -
NAPS 3.169 3.077 3.23 2.83 2.86 2.788 2.73 10.42%
Adjusted Per Share Value based on latest NOSH - 1,441,151
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 9.11 8.84 6.40 5.54 5.83 5.62 5.65 37.38%
EPS 1.06 0.94 1.10 0.76 0.78 0.74 0.96 6.80%
DPS 0.00 0.00 1.02 0.00 0.00 0.00 0.64 -
NAPS 0.4155 0.4038 0.438 0.3687 0.3673 0.3579 0.3508 11.91%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 0.59 0.65 0.89 0.92 0.90 0.82 0.71 -
P/RPS 0.85 0.96 1.89 2.16 1.98 1.87 1.62 -34.87%
P/EPS 7.33 9.10 10.99 15.81 14.75 14.24 9.46 -15.59%
EY 13.64 10.98 9.10 6.33 6.78 7.02 10.57 18.47%
DY 0.00 0.00 8.43 0.00 0.00 0.00 7.04 -
P/NAPS 0.19 0.21 0.28 0.33 0.31 0.29 0.26 -18.82%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 27/02/03 28/11/02 29/08/02 30/05/02 28/02/02 29/11/01 30/08/01 -
Price 0.66 0.60 0.79 0.93 0.87 0.79 0.81 -
P/RPS 0.95 0.89 1.67 2.19 1.92 1.80 1.84 -35.56%
P/EPS 8.20 8.40 9.75 15.98 14.26 13.72 10.79 -16.68%
EY 12.20 11.90 10.25 6.26 7.01 7.29 9.27 20.03%
DY 0.00 0.00 9.49 0.00 0.00 0.00 6.17 -
P/NAPS 0.21 0.19 0.24 0.33 0.30 0.28 0.30 -21.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment