[YTL] QoQ Quarter Result on 30-Sep-2018 [#1]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
23-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- 390.1%
YoY- -11.97%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 5,039,177 4,312,728 4,554,615 4,088,523 4,150,316 3,879,693 3,899,196 18.70%
PBT 186,688 276,128 224,234 341,945 207,639 378,110 395,603 -39.46%
Tax -98,773 -63,210 -66,739 -77,510 -109,209 -79,958 -100,684 -1.27%
NP 87,915 212,918 157,495 264,435 98,430 298,152 294,919 -55.47%
-
NP to SH 2,441 85,795 44,820 125,790 -43,361 136,252 126,093 -92.84%
-
Tax Rate 52.91% 22.89% 29.76% 22.67% 52.60% 21.15% 25.45% -
Total Cost 4,951,262 4,099,810 4,397,120 3,824,088 4,051,886 3,581,541 3,604,277 23.64%
-
Net Worth 13,560,713 13,881,044 13,560,713 14,274,538 13,771,354 13,906,479 14,011,831 -2.16%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div 4,271 - - - 4,204 - - -
Div Payout % 174.97% - - - 0.00% - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 13,560,713 13,881,044 13,560,713 14,274,538 13,771,354 13,906,479 14,011,831 -2.16%
NOSH 10,910,559 10,910,559 10,910,559 10,910,559 10,910,559 10,910,559 10,910,559 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 1.74% 4.94% 3.46% 6.47% 2.37% 7.68% 7.56% -
ROE 0.02% 0.62% 0.33% 0.88% -0.31% 0.98% 0.90% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 47.19 40.39 42.66 38.67 39.48 36.83 37.01 17.63%
EPS 0.02 0.80 0.42 1.19 -0.41 1.29 1.20 -93.52%
DPS 0.04 0.00 0.00 0.00 0.04 0.00 0.00 -
NAPS 1.27 1.30 1.27 1.35 1.31 1.32 1.33 -3.03%
Adjusted Per Share Value based on latest NOSH - 10,910,559
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 45.62 39.05 41.24 37.02 37.58 35.13 35.30 18.70%
EPS 0.02 0.78 0.41 1.14 -0.39 1.23 1.14 -93.29%
DPS 0.04 0.00 0.00 0.00 0.04 0.00 0.00 -
NAPS 1.2278 1.2568 1.2278 1.2924 1.2468 1.2591 1.2686 -2.16%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 1.12 1.06 1.01 1.25 1.13 1.35 1.37 -
P/RPS 2.37 2.62 2.37 3.23 2.86 3.67 3.70 -25.75%
P/EPS 4,899.24 131.92 240.62 105.07 -273.96 104.38 114.47 1132.00%
EY 0.02 0.76 0.42 0.95 -0.37 0.96 0.87 -91.97%
DY 0.04 0.00 0.00 0.00 0.04 0.00 0.00 -
P/NAPS 0.88 0.82 0.80 0.93 0.86 1.02 1.03 -9.98%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 29/08/19 31/05/19 27/02/19 23/11/18 29/08/18 24/05/18 23/02/18 -
Price 0.975 1.14 1.11 1.15 1.33 0.995 1.48 -
P/RPS 2.07 2.82 2.60 2.97 3.37 2.70 4.00 -35.62%
P/EPS 4,264.97 141.88 264.44 96.67 -322.45 76.93 123.66 966.45%
EY 0.02 0.70 0.38 1.03 -0.31 1.30 0.81 -91.57%
DY 0.04 0.00 0.00 0.00 0.03 0.00 0.00 -
P/NAPS 0.77 0.88 0.87 0.85 1.02 0.75 1.11 -21.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment