[YTL] QoQ Cumulative Quarter Result on 30-Sep-2018 [#1]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
23-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- -65.24%
YoY- -11.97%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
Cumulative Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 17,995,043 12,955,866 8,643,138 4,088,523 15,859,067 11,708,751 7,829,058 74.43%
PBT 1,028,995 842,307 566,179 341,945 1,421,440 1,213,801 835,691 14.92%
Tax -306,232 -207,459 -144,249 -77,510 -420,383 -311,174 -231,216 20.66%
NP 722,763 634,848 421,930 264,435 1,001,057 902,627 604,475 12.69%
-
NP to SH 258,846 256,405 170,610 125,790 361,881 405,242 268,990 -2.53%
-
Tax Rate 29.76% 24.63% 25.48% 22.67% 29.57% 25.64% 27.67% -
Total Cost 17,272,280 12,321,018 8,221,208 3,824,088 14,858,010 10,806,124 7,224,583 79.08%
-
Net Worth 13,560,713 13,881,044 13,560,713 14,274,538 13,771,354 13,906,479 14,011,831 -2.16%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div 4,271 - - - 4,204 - - -
Div Payout % 1.65% - - - 1.16% - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 13,560,713 13,881,044 13,560,713 14,274,538 13,771,354 13,906,479 14,011,831 -2.16%
NOSH 10,910,559 10,910,559 10,910,559 10,910,559 10,910,559 10,910,559 10,910,559 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 4.02% 4.90% 4.88% 6.47% 6.31% 7.71% 7.72% -
ROE 1.91% 1.85% 1.26% 0.88% 2.63% 2.91% 1.92% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 168.53 121.34 80.95 38.67 150.86 111.14 74.31 72.87%
EPS 2.45 2.43 1.61 1.19 3.44 3.85 2.55 -2.63%
DPS 0.04 0.00 0.00 0.00 0.04 0.00 0.00 -
NAPS 1.27 1.30 1.27 1.35 1.31 1.32 1.33 -3.03%
Adjusted Per Share Value based on latest NOSH - 10,910,559
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 162.66 117.11 78.12 36.96 143.35 105.83 70.77 74.42%
EPS 2.34 2.32 1.54 1.14 3.27 3.66 2.43 -2.49%
DPS 0.04 0.00 0.00 0.00 0.04 0.00 0.00 -
NAPS 1.2257 1.2547 1.2257 1.2903 1.2448 1.257 1.2665 -2.16%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 1.12 1.06 1.01 1.25 1.13 1.35 1.37 -
P/RPS 0.66 0.87 1.25 3.23 0.75 1.21 1.84 -49.61%
P/EPS 46.20 44.14 63.21 105.07 32.83 35.10 53.66 -9.52%
EY 2.16 2.27 1.58 0.95 3.05 2.85 1.86 10.51%
DY 0.04 0.00 0.00 0.00 0.04 0.00 0.00 -
P/NAPS 0.88 0.82 0.80 0.93 0.86 1.02 1.03 -9.98%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 29/08/19 31/05/19 27/02/19 23/11/18 29/08/18 24/05/18 23/02/18 -
Price 0.975 1.14 1.11 1.15 1.33 0.995 1.48 -
P/RPS 0.58 0.94 1.37 2.97 0.88 0.90 1.99 -56.13%
P/EPS 40.22 47.47 69.47 96.67 38.64 25.87 57.97 -21.68%
EY 2.49 2.11 1.44 1.03 2.59 3.87 1.73 27.56%
DY 0.04 0.00 0.00 0.00 0.03 0.00 0.00 -
P/NAPS 0.77 0.88 0.87 0.85 1.02 0.75 1.11 -21.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment