[YTL] QoQ Quarter Result on 31-Dec-2000 [#2]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- 5.58%
YoY- -65.17%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 622,118 624,932 570,121 551,946 579,046 469,478 548,482 8.75%
PBT 186,760 193,190 160,710 180,231 187,827 122,364 143,578 19.14%
Tax -104,946 -86,447 -95,612 -98,558 -110,470 -90,401 -89,466 11.21%
NP 81,814 106,743 65,098 81,673 77,357 31,963 54,112 31.69%
-
NP to SH 81,814 106,743 65,098 81,673 77,357 31,963 54,112 31.69%
-
Tax Rate 56.19% 44.75% 59.49% 54.68% 58.81% 73.88% 62.31% -
Total Cost 540,304 518,189 505,023 470,273 501,689 437,515 494,370 6.09%
-
Net Worth 3,960,024 3,881,290 3,880,295 4,149,397 4,145,167 3,916,297 4,098,509 -2.26%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - 71,085 - - - 73,338 - -
Div Payout % - 66.60% - - - 229.45% - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 3,960,024 3,881,290 3,880,295 4,149,397 4,145,167 3,916,297 4,098,509 -2.26%
NOSH 1,420,381 1,421,717 1,421,353 1,461,055 1,459,565 1,466,777 1,458,544 -1.75%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 13.15% 17.08% 11.42% 14.80% 13.36% 6.81% 9.87% -
ROE 2.07% 2.75% 1.68% 1.97% 1.87% 0.82% 1.32% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 43.80 43.96 40.11 37.78 39.67 32.01 37.60 10.70%
EPS 5.76 7.32 4.58 5.59 5.30 2.18 3.71 34.04%
DPS 0.00 5.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 2.788 2.73 2.73 2.84 2.84 2.67 2.81 -0.52%
Adjusted Per Share Value based on latest NOSH - 1,461,055
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 5.62 5.65 5.15 4.99 5.23 4.24 4.96 8.67%
EPS 0.74 0.96 0.59 0.74 0.70 0.29 0.49 31.59%
DPS 0.00 0.64 0.00 0.00 0.00 0.66 0.00 -
NAPS 0.3579 0.3508 0.3507 0.375 0.3746 0.354 0.3704 -2.26%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.82 0.71 0.65 0.93 0.65 0.95 1.35 -
P/RPS 1.87 1.62 1.62 2.46 1.64 2.97 3.59 -35.23%
P/EPS 14.24 9.46 14.19 16.64 12.26 43.60 36.39 -46.46%
EY 7.02 10.57 7.05 6.01 8.15 2.29 2.75 86.67%
DY 0.00 7.04 0.00 0.00 0.00 5.26 0.00 -
P/NAPS 0.29 0.26 0.24 0.33 0.23 0.36 0.48 -28.51%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/11/01 30/08/01 25/05/01 27/02/01 29/11/00 29/08/00 30/05/00 -
Price 0.79 0.81 0.75 0.88 0.84 0.92 1.09 -
P/RPS 1.80 1.84 1.87 2.33 2.12 2.87 2.90 -27.21%
P/EPS 13.72 10.79 16.38 15.74 15.85 42.22 29.38 -39.78%
EY 7.29 9.27 6.11 6.35 6.31 2.37 3.40 66.19%
DY 0.00 6.17 0.00 0.00 0.00 5.43 0.00 -
P/NAPS 0.28 0.30 0.27 0.31 0.30 0.34 0.39 -19.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment