[YTL] QoQ Quarter Result on 30-Jun-2001 [#4]

Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- 63.97%
YoY- 233.96%
Quarter Report
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 612,678 645,469 622,118 624,932 570,121 551,946 579,046 3.83%
PBT 184,951 188,041 186,760 193,190 160,710 180,231 187,827 -1.02%
Tax -101,076 -101,365 -104,946 -86,447 -95,612 -98,558 -110,470 -5.75%
NP 83,875 86,676 81,814 106,743 65,098 81,673 77,357 5.54%
-
NP to SH 83,875 86,676 81,814 106,743 65,098 81,673 77,357 5.54%
-
Tax Rate 54.65% 53.91% 56.19% 44.75% 59.49% 54.68% 58.81% -
Total Cost 528,803 558,793 540,304 518,189 505,023 470,273 501,689 3.57%
-
Net Worth 4,078,457 4,063,825 3,960,024 3,881,290 3,880,295 4,149,397 4,145,167 -1.07%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - 71,085 - - - -
Div Payout % - - - 66.60% - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 4,078,457 4,063,825 3,960,024 3,881,290 3,880,295 4,149,397 4,145,167 -1.07%
NOSH 1,441,151 1,420,918 1,420,381 1,421,717 1,421,353 1,461,055 1,459,565 -0.84%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 13.69% 13.43% 13.15% 17.08% 11.42% 14.80% 13.36% -
ROE 2.06% 2.13% 2.07% 2.75% 1.68% 1.97% 1.87% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 42.51 45.43 43.80 43.96 40.11 37.78 39.67 4.72%
EPS 5.82 6.10 5.76 7.32 4.58 5.59 5.30 6.44%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 2.83 2.86 2.788 2.73 2.73 2.84 2.84 -0.23%
Adjusted Per Share Value based on latest NOSH - 1,421,717
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 5.52 5.82 5.61 5.63 5.14 4.97 5.22 3.79%
EPS 0.76 0.78 0.74 0.96 0.59 0.74 0.70 5.64%
DPS 0.00 0.00 0.00 0.64 0.00 0.00 0.00 -
NAPS 0.3675 0.3661 0.3568 0.3497 0.3496 0.3738 0.3735 -1.07%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.92 0.90 0.82 0.71 0.65 0.93 0.65 -
P/RPS 2.16 1.98 1.87 1.62 1.62 2.46 1.64 20.17%
P/EPS 15.81 14.75 14.24 9.46 14.19 16.64 12.26 18.49%
EY 6.33 6.78 7.02 10.57 7.05 6.01 8.15 -15.51%
DY 0.00 0.00 0.00 7.04 0.00 0.00 0.00 -
P/NAPS 0.33 0.31 0.29 0.26 0.24 0.33 0.23 27.23%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 30/05/02 28/02/02 29/11/01 30/08/01 25/05/01 27/02/01 29/11/00 -
Price 0.93 0.87 0.79 0.81 0.75 0.88 0.84 -
P/RPS 2.19 1.92 1.80 1.84 1.87 2.33 2.12 2.19%
P/EPS 15.98 14.26 13.72 10.79 16.38 15.74 15.85 0.54%
EY 6.26 7.01 7.29 9.27 6.11 6.35 6.31 -0.52%
DY 0.00 0.00 0.00 6.17 0.00 0.00 0.00 -
P/NAPS 0.33 0.30 0.28 0.30 0.27 0.31 0.30 6.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment