[GENM] QoQ Quarter Result on 30-Sep-2019 [#3]

Stock
[GENM] GENTING MALAYSIA BERHAD
Announcement Date
28-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -1.35%
YoY- 127.51%
Quarter Report
Latest QR
Upcoming QR
GENM's Result
GENM's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 114,910 1,955,868 2,442,015 2,627,841 2,601,502 2,735,580 2,507,040 -87.21%
PBT -1,044,491 -446,649 286,861 443,669 476,244 282,632 400,411 -
Tax 121,313 -7,267 -4,649 -49,897 -73,128 -29,486 304,977 -45.94%
NP -923,178 -453,916 282,212 393,772 403,116 253,146 705,388 -
-
NP to SH -900,421 -417,957 299,743 410,839 416,482 268,289 720,139 -
-
Tax Rate - - 1.62% 11.25% 15.36% 10.43% -76.17% -
Total Cost 1,038,088 2,409,784 2,159,803 2,234,069 2,198,386 2,482,434 1,801,652 -30.78%
-
Net Worth 16,507,449 17,864,226 18,487,432 18,224,797 18,055,071 17,882,664 18,206,508 -6.32%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div 339,194 - 791,510 - 339,593 - 735,045 -40.31%
Div Payout % 0.00% - 264.06% - 81.54% - 102.07% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 16,507,449 17,864,226 18,487,432 18,224,797 18,055,071 17,882,664 18,206,508 -6.32%
NOSH 5,938,040 5,938,040 5,938,040 5,938,040 5,938,040 5,938,040 5,938,040 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -803.39% -23.21% 11.56% 14.98% 15.50% 9.25% 28.14% -
ROE -5.45% -2.34% 1.62% 2.25% 2.31% 1.50% 3.96% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 2.03 34.60 43.19 46.43 45.96 48.34 44.34 -87.22%
EPS -15.93 -7.39 5.30 7.27 7.37 4.75 12.74 -
DPS 6.00 0.00 14.00 0.00 6.00 0.00 13.00 -40.30%
NAPS 2.92 3.16 3.27 3.22 3.19 3.16 3.22 -6.31%
Adjusted Per Share Value based on latest NOSH - 5,938,040
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 1.94 32.94 41.12 44.25 43.81 46.07 42.22 -87.19%
EPS -15.16 -7.04 5.05 6.92 7.01 4.52 12.13 -
DPS 5.71 0.00 13.33 0.00 5.72 0.00 12.38 -40.33%
NAPS 2.7799 3.0084 3.1134 3.0692 3.0406 3.0115 3.0661 -6.32%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 2.53 2.01 3.29 3.03 3.24 3.20 3.02 -
P/RPS 124.47 5.81 7.62 6.53 7.05 6.62 6.81 595.10%
P/EPS -15.88 -27.19 62.05 41.74 44.03 67.50 23.71 -
EY -6.30 -3.68 1.61 2.40 2.27 1.48 4.22 -
DY 2.37 0.00 4.26 0.00 1.85 0.00 4.30 -32.80%
P/NAPS 0.87 0.64 1.01 0.94 1.02 1.01 0.94 -5.03%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 27/08/20 21/05/20 27/02/20 28/11/19 29/08/19 23/05/19 27/02/19 -
Price 2.23 2.36 2.93 3.11 3.12 3.13 3.47 -
P/RPS 109.71 6.82 6.78 6.70 6.79 6.48 7.83 482.13%
P/EPS -14.00 -31.92 55.26 42.84 42.40 66.02 27.24 -
EY -7.14 -3.13 1.81 2.33 2.36 1.51 3.67 -
DY 2.69 0.00 4.78 0.00 1.92 0.00 3.75 -19.88%
P/NAPS 0.76 0.75 0.90 0.97 0.98 0.99 1.08 -20.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 1 of 1 comments

smurfbee

GENM is way more profitable than many listed companies in KLSE. In fact GENTING itself is less profitable than GENM... GENM earns 440Mil net profit while GENTING only manages to reign in 300Mil. Which company is a better return of capital investment, its obvious that GENM beat many of all the above with ease...

2019-11-29 08:16

Post a Comment