[GENM] QoQ Quarter Result on 31-Dec-2019 [#4]

Stock
[GENM] GENTING MALAYSIA BERHAD
Announcement Date
27-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -27.04%
YoY- -58.38%
Quarter Report
Latest QR
Upcoming QR
GENM's Result
GENM's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 1,416,923 114,910 1,955,868 2,442,015 2,627,841 2,601,502 2,735,580 -35.42%
PBT -361,283 -1,044,491 -446,649 286,861 443,669 476,244 282,632 -
Tax -364,962 121,313 -7,267 -4,649 -49,897 -73,128 -29,486 432.63%
NP -726,245 -923,178 -453,916 282,212 393,772 403,116 253,146 -
-
NP to SH -704,636 -900,421 -417,957 299,743 410,839 416,482 268,289 -
-
Tax Rate - - - 1.62% 11.25% 15.36% 10.43% -
Total Cost 2,143,168 1,038,088 2,409,784 2,159,803 2,234,069 2,198,386 2,482,434 -9.30%
-
Net Worth 15,320,269 16,507,449 17,864,226 18,487,432 18,224,797 18,055,071 17,882,664 -9.77%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - 339,194 - 791,510 - 339,593 - -
Div Payout % - 0.00% - 264.06% - 81.54% - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 15,320,269 16,507,449 17,864,226 18,487,432 18,224,797 18,055,071 17,882,664 -9.77%
NOSH 5,938,040 5,938,040 5,938,040 5,938,040 5,938,040 5,938,040 5,938,040 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -51.26% -803.39% -23.21% 11.56% 14.98% 15.50% 9.25% -
ROE -4.60% -5.45% -2.34% 1.62% 2.25% 2.31% 1.50% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 25.06 2.03 34.60 43.19 46.43 45.96 48.34 -35.38%
EPS -12.46 -15.93 -7.39 5.30 7.27 7.37 4.75 -
DPS 0.00 6.00 0.00 14.00 0.00 6.00 0.00 -
NAPS 2.71 2.92 3.16 3.27 3.22 3.19 3.16 -9.70%
Adjusted Per Share Value based on latest NOSH - 5,938,040
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 23.86 1.94 32.94 41.12 44.25 43.81 46.07 -35.43%
EPS -11.87 -15.16 -7.04 5.05 6.92 7.01 4.52 -
DPS 0.00 5.71 0.00 13.33 0.00 5.72 0.00 -
NAPS 2.58 2.7799 3.0084 3.1134 3.0692 3.0406 3.0115 -9.77%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 2.08 2.53 2.01 3.29 3.03 3.24 3.20 -
P/RPS 8.30 124.47 5.81 7.62 6.53 7.05 6.62 16.22%
P/EPS -16.69 -15.88 -27.19 62.05 41.74 44.03 67.50 -
EY -5.99 -6.30 -3.68 1.61 2.40 2.27 1.48 -
DY 0.00 2.37 0.00 4.26 0.00 1.85 0.00 -
P/NAPS 0.77 0.87 0.64 1.01 0.94 1.02 1.01 -16.50%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 26/11/20 27/08/20 21/05/20 27/02/20 28/11/19 29/08/19 23/05/19 -
Price 2.60 2.23 2.36 2.93 3.11 3.12 3.13 -
P/RPS 10.37 109.71 6.82 6.78 6.70 6.79 6.48 36.69%
P/EPS -20.86 -14.00 -31.92 55.26 42.84 42.40 66.02 -
EY -4.79 -7.14 -3.13 1.81 2.33 2.36 1.51 -
DY 0.00 2.69 0.00 4.78 0.00 1.92 0.00 -
P/NAPS 0.96 0.76 0.75 0.90 0.97 0.98 0.99 -2.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment