[GENM] QoQ Quarter Result on 30-Sep-2000 [#3]

Stock
[GENM] GENTING MALAYSIA BERHAD
Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 108.85%
YoY- -62.71%
Quarter Report
Latest QR
Upcoming QR
GENM's Result
GENM's Financial Summary
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 599,892 637,326 684,395 544,863 569,452 539,216 513,371 -0.15%
PBT 193,875 57,949 -1,019,613 119,872 79,647 173,449 129,029 -0.41%
Tax -62,106 -55,401 1,019,613 -65,548 -53,636 -59,246 -2,951 -3.04%
NP 131,769 2,548 0 54,324 26,011 114,203 126,078 -0.04%
-
NP to SH 131,769 2,548 -1,071,110 54,324 26,011 114,203 126,078 -0.04%
-
Tax Rate 32.03% 95.60% - 54.68% 67.34% 34.16% 2.29% -
Total Cost 468,123 634,778 684,395 490,539 543,441 425,013 387,293 -0.19%
-
Net Worth 3,081,869 3,528,979 3,024,439 4,139,488 4,075,056 4,122,184 4,010,584 0.26%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 87,119 - 87,348 - 86,703 - 108,687 0.22%
Div Payout % 66.12% - 0.00% - 333.33% - 86.21% -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 3,081,869 3,528,979 3,024,439 4,139,488 4,075,056 4,122,184 4,010,584 0.26%
NOSH 1,088,999 1,273,999 1,091,855 1,086,480 1,083,791 1,087,647 1,086,879 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 21.97% 0.40% 0.00% 9.97% 4.57% 21.18% 24.56% -
ROE 4.28% 0.07% -35.42% 1.31% 0.64% 2.77% 3.14% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 55.09 50.03 62.68 50.15 52.54 49.58 47.23 -0.15%
EPS 12.10 0.20 -98.10 5.00 2.40 10.50 11.60 -0.04%
DPS 8.00 0.00 8.00 0.00 8.00 0.00 10.00 0.22%
NAPS 2.83 2.77 2.77 3.81 3.76 3.79 3.69 0.26%
Adjusted Per Share Value based on latest NOSH - 1,086,480
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 10.10 10.73 11.53 9.18 9.59 9.08 8.65 -0.15%
EPS 2.22 0.04 -18.04 0.91 0.44 1.92 2.12 -0.04%
DPS 1.47 0.00 1.47 0.00 1.46 0.00 1.83 0.22%
NAPS 0.519 0.5943 0.5093 0.6971 0.6863 0.6942 0.6754 0.26%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.02 1.17 1.21 1.23 2.08 2.52 0.00 -
P/RPS 1.85 2.34 1.93 2.45 3.96 5.08 0.00 -100.00%
P/EPS 8.43 585.00 -1.23 24.60 86.67 24.00 0.00 -100.00%
EY 11.86 0.17 -81.07 4.07 1.15 4.17 0.00 -100.00%
DY 7.84 0.00 6.61 0.00 3.85 0.00 0.00 -100.00%
P/NAPS 0.36 0.42 0.44 0.32 0.55 0.66 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 28/08/01 29/05/01 28/02/01 29/11/00 24/08/00 25/05/00 29/02/00 -
Price 1.28 1.04 1.44 1.17 1.61 2.36 2.76 -
P/RPS 2.32 2.08 2.30 2.33 3.06 4.76 5.84 0.94%
P/EPS 10.58 520.00 -1.47 23.40 67.08 22.48 23.79 0.82%
EY 9.45 0.19 -68.13 4.27 1.49 4.45 4.20 -0.81%
DY 6.25 0.00 5.56 0.00 4.97 0.00 3.62 -0.55%
P/NAPS 0.45 0.38 0.52 0.31 0.43 0.62 0.75 0.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment