[JAKS] QoQ Quarter Result on 30-Jun-2015 [#2]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
27-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 6.15%
YoY- -4.14%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 122,807 135,191 114,150 88,265 111,831 189,375 93,775 19.67%
PBT 242 28,525 10,172 8,434 8,241 22,787 8,624 -90.74%
Tax -1,420 195 -2,506 -3,171 -2,638 -8,775 -3,068 -40.13%
NP -1,178 28,720 7,666 5,263 5,603 14,012 5,556 -
-
NP to SH 1,071 29,310 5,914 3,261 3,072 6,906 2,780 -47.02%
-
Tax Rate 586.78% -0.68% 24.64% 37.60% 32.01% 38.51% 35.58% -
Total Cost 123,985 106,471 106,484 83,002 106,228 175,363 88,219 25.44%
-
Net Worth 513,187 499,452 473,120 467,116 465,188 458,943 454,507 8.42%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 513,187 499,452 473,120 467,116 465,188 458,943 454,507 8.42%
NOSH 446,250 438,116 438,074 440,675 438,857 437,088 441,269 0.75%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin -0.96% 21.24% 6.72% 5.96% 5.01% 7.40% 5.92% -
ROE 0.21% 5.87% 1.25% 0.70% 0.66% 1.50% 0.61% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 27.52 30.86 26.06 20.03 25.48 43.33 21.25 18.79%
EPS 0.24 6.69 1.35 0.74 0.70 1.58 0.63 -47.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.14 1.08 1.06 1.06 1.05 1.03 7.61%
Adjusted Per Share Value based on latest NOSH - 440,675
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 5.18 5.70 4.82 3.72 4.72 7.99 3.96 19.58%
EPS 0.05 1.24 0.25 0.14 0.13 0.29 0.12 -44.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2165 0.2108 0.1996 0.1971 0.1963 0.1937 0.1918 8.40%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 1.13 1.24 1.10 0.735 0.555 0.44 0.72 -
P/RPS 4.11 4.02 4.22 3.67 2.18 1.02 3.39 13.68%
P/EPS 470.83 18.54 81.48 99.32 79.29 27.85 114.29 156.76%
EY 0.21 5.40 1.23 1.01 1.26 3.59 0.87 -61.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.09 1.02 0.69 0.52 0.42 0.70 25.12%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 30/05/16 29/02/16 17/11/15 27/08/15 22/05/15 17/02/15 28/11/14 -
Price 0.825 1.16 1.16 0.775 0.705 0.59 0.56 -
P/RPS 3.00 3.76 4.45 3.87 2.77 1.36 2.64 8.88%
P/EPS 343.75 17.34 85.93 104.73 100.71 37.34 88.89 146.17%
EY 0.29 5.77 1.16 0.95 0.99 2.68 1.13 -59.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 1.02 1.07 0.73 0.67 0.56 0.54 21.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment