[JAKS] QoQ Quarter Result on 31-Mar-2024 [#1]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
29-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
31-Mar-2024 [#1]
Profit Trend
QoQ- 150.15%
YoY- -11.61%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 14,103 13,090 14,217 10,331 9,984 3,312 14,160 -0.26%
PBT 17,938 4,040 7,724 -18,508 2,203 14,511 9,040 57.71%
Tax -48 -108 -274 -138 -25 -75 -54 -7.53%
NP 17,890 3,932 7,450 -18,646 2,178 14,436 8,986 58.05%
-
NP to SH 22,535 8,422 12,442 -24,808 7,147 19,111 14,077 36.72%
-
Tax Rate 0.27% 2.67% 3.55% - 1.13% 0.52% 0.60% -
Total Cost -3,787 9,158 6,767 28,977 7,806 -11,124 5,174 -
-
Net Worth 1,485,824 1,426,217 1,493,005 1,490,928 1,480,049 1,394,663 1,421,415 2.99%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 1,485,824 1,426,217 1,493,005 1,490,928 1,480,049 1,394,663 1,421,415 2.99%
NOSH 2,476,373 2,550,550 2,369,850 2,369,850 2,369,849 2,219,334 2,090,317 11.92%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 126.85% 30.04% 52.40% -180.49% 21.81% 435.87% 63.46% -
ROE 1.52% 0.59% 0.83% -1.66% 0.48% 1.37% 0.99% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 0.57 0.54 0.60 0.46 0.46 0.16 0.68 -11.06%
EPS 0.91 0.35 0.53 -1.11 0.33 0.90 0.67 22.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.59 0.63 0.67 0.68 0.66 0.68 -7.98%
Adjusted Per Share Value based on latest NOSH - 2,369,850
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 0.57 0.53 0.57 0.42 0.40 0.13 0.57 0.00%
EPS 0.91 0.34 0.50 -1.00 0.29 0.77 0.57 36.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.5759 0.6029 0.6021 0.5977 0.5632 0.574 2.98%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.135 0.165 0.15 0.185 0.21 0.18 0.19 -
P/RPS 23.70 30.47 25.00 39.85 45.78 114.84 28.05 -10.59%
P/EPS 14.84 47.36 28.57 -16.59 63.95 19.90 28.21 -34.75%
EY 6.74 2.11 3.50 -6.03 1.56 5.02 3.54 53.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.28 0.24 0.28 0.31 0.27 0.28 -12.25%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/11/24 28/08/24 29/05/24 29/02/24 28/11/23 29/08/23 29/05/23 -
Price 0.135 0.145 0.13 0.19 0.195 0.195 0.195 -
P/RPS 23.70 26.78 21.67 40.93 42.51 124.41 28.79 -12.13%
P/EPS 14.84 41.62 24.76 -17.04 59.39 21.56 28.96 -35.88%
EY 6.74 2.40 4.04 -5.87 1.68 4.64 3.45 56.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.25 0.21 0.28 0.29 0.30 0.29 -14.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment