[SCIENTX] QoQ Quarter Result on 30-Apr-2005 [#3]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
28-Jun-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2005
Quarter
30-Apr-2005 [#3]
Profit Trend
QoQ- -13.97%
YoY- 35.53%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
Quarter Result
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Revenue 146,714 145,221 132,940 135,889 125,834 112,911 100,087 28.95%
PBT 11,218 10,969 9,727 8,455 9,601 8,319 6,367 45.72%
Tax -2,027 -1,873 -170 -3,374 -3,695 -3,346 -1,837 6.76%
NP 9,191 9,096 9,557 5,081 5,906 4,973 4,530 60.06%
-
NP to SH 6,603 6,836 7,150 5,081 5,906 4,973 4,530 28.46%
-
Tax Rate 18.07% 17.08% 1.75% 39.91% 38.49% 40.22% 28.85% -
Total Cost 137,523 136,125 123,383 130,808 119,928 107,938 95,557 27.38%
-
Net Worth 353,687 247,681 255,666 250,027 248,250 246,175 241,641 28.82%
Dividend
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Div 3,097 6,811 - 3,094 - - - -
Div Payout % 46.90% 99.64% - 60.90% - - - -
Equity
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Net Worth 353,687 247,681 255,666 250,027 248,250 246,175 241,641 28.82%
NOSH 61,941 61,920 61,904 61,887 61,907 61,853 61,800 0.15%
Ratio Analysis
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
NP Margin 6.26% 6.26% 7.19% 3.74% 4.69% 4.40% 4.53% -
ROE 1.87% 2.76% 2.80% 2.03% 2.38% 2.02% 1.87% -
Per Share
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
RPS 236.86 234.53 214.75 219.57 203.26 182.55 161.95 28.75%
EPS 10.66 11.04 11.55 8.21 9.54 8.04 7.33 28.27%
DPS 5.00 11.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 5.71 4.00 4.13 4.04 4.01 3.98 3.91 28.62%
Adjusted Per Share Value based on latest NOSH - 61,887
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
RPS 9.43 9.33 8.54 8.73 8.09 7.26 6.43 28.99%
EPS 0.42 0.44 0.46 0.33 0.38 0.32 0.29 27.92%
DPS 0.20 0.44 0.00 0.20 0.00 0.00 0.00 -
NAPS 0.2273 0.1592 0.1643 0.1607 0.1595 0.1582 0.1553 28.82%
Price Multiplier on Financial Quarter End Date
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Date 27/01/06 31/10/05 29/07/05 29/04/05 31/01/05 29/10/04 30/07/04 -
Price 0.70 0.64 0.68 0.67 0.53 0.47 0.53 -
P/RPS 0.30 0.27 0.32 0.31 0.26 0.26 0.33 -6.14%
P/EPS 6.57 5.80 5.89 8.16 5.56 5.85 7.23 -6.16%
EY 15.23 17.25 16.99 12.25 18.00 17.11 13.83 6.62%
DY 7.14 17.19 0.00 7.46 0.00 0.00 0.00 -
P/NAPS 0.12 0.16 0.16 0.17 0.13 0.12 0.14 -9.74%
Price Multiplier on Announcement Date
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Date 21/03/06 20/12/05 27/09/05 28/06/05 29/03/05 14/12/04 20/09/04 -
Price 0.70 0.67 0.64 0.65 0.76 0.54 0.53 -
P/RPS 0.30 0.29 0.30 0.30 0.37 0.30 0.33 -6.14%
P/EPS 6.57 6.07 5.54 7.92 7.97 6.72 7.23 -6.16%
EY 15.23 16.48 18.05 12.63 12.55 14.89 13.83 6.62%
DY 7.14 16.42 0.00 7.69 0.00 0.00 0.00 -
P/NAPS 0.12 0.17 0.15 0.16 0.19 0.14 0.14 -9.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment