[SCIENTX] YoY Quarter Result on 31-Jul-2005 [#4]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
27-Sep-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2005
Quarter
31-Jul-2005 [#4]
Profit Trend
QoQ- 40.72%
YoY- 57.84%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
Quarter Result
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Revenue 167,597 148,419 154,540 132,940 100,087 69,396 60,633 18.44%
PBT 22,431 7,050 11,786 9,727 6,367 4,833 2,559 43.54%
Tax -301 2,824 -1,336 -170 -1,837 -2,492 -1,511 -23.55%
NP 22,130 9,874 10,450 9,557 4,530 2,341 1,048 66.17%
-
NP to SH 21,799 9,361 8,578 7,150 4,530 2,341 1,048 65.75%
-
Tax Rate 1.34% -40.06% 11.34% 1.75% 28.85% 51.56% 59.05% -
Total Cost 145,467 138,545 144,090 123,383 95,557 67,055 59,585 16.02%
-
Net Worth 347,488 279,489 253,038 255,666 241,641 247,173 266,931 4.48%
Dividend
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Div 10,791 - 9,488 - - - - -
Div Payout % 49.50% - 110.62% - - - - -
Equity
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Net Worth 347,488 279,489 253,038 255,666 241,641 247,173 266,931 4.48%
NOSH 215,831 191,431 63,259 61,904 61,800 61,793 61,647 23.20%
Ratio Analysis
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
NP Margin 13.20% 6.65% 6.76% 7.19% 4.53% 3.37% 1.73% -
ROE 6.27% 3.35% 3.39% 2.80% 1.87% 0.95% 0.39% -
Per Share
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
RPS 77.65 77.53 244.30 214.75 161.95 112.30 98.36 -3.86%
EPS 10.10 4.89 4.52 11.55 7.33 3.79 1.70 34.54%
DPS 5.00 0.00 15.00 0.00 0.00 0.00 0.00 -
NAPS 1.61 1.46 4.00 4.13 3.91 4.00 4.33 -15.18%
Adjusted Per Share Value based on latest NOSH - 61,904
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
RPS 10.80 9.57 9.96 8.57 6.45 4.47 3.91 18.43%
EPS 1.41 0.60 0.55 0.46 0.29 0.15 0.07 64.87%
DPS 0.70 0.00 0.61 0.00 0.00 0.00 0.00 -
NAPS 0.224 0.1802 0.1631 0.1648 0.1558 0.1593 0.1721 4.48%
Price Multiplier on Financial Quarter End Date
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Date 31/07/08 31/07/07 31/07/06 29/07/05 30/07/04 31/07/03 31/07/02 -
Price 1.25 1.54 0.65 0.68 0.53 0.52 0.47 -
P/RPS 1.61 1.99 0.27 0.32 0.33 0.46 0.48 22.32%
P/EPS 12.38 31.49 4.79 5.89 7.23 13.73 27.65 -12.52%
EY 8.08 3.18 20.86 16.99 13.83 7.29 3.62 14.30%
DY 4.00 0.00 23.08 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 1.05 0.16 0.16 0.14 0.13 0.11 38.56%
Price Multiplier on Announcement Date
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Date 24/09/08 19/09/07 22/09/06 27/09/05 20/09/04 22/09/03 24/09/02 -
Price 1.13 1.35 0.71 0.64 0.53 0.48 0.44 -
P/RPS 1.46 1.74 0.29 0.30 0.33 0.43 0.45 21.65%
P/EPS 11.19 27.61 5.24 5.54 7.23 12.67 25.88 -13.03%
EY 8.94 3.62 19.10 18.05 13.83 7.89 3.86 15.01%
DY 4.42 0.00 21.13 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.92 0.18 0.15 0.14 0.12 0.10 38.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment