[SCIENTX] QoQ Quarter Result on 31-Jan-2009 [#2]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
18-Mar-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2009
Quarter
31-Jan-2009 [#2]
Profit Trend
QoQ- -26.59%
YoY- -40.53%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
Quarter Result
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Revenue 164,914 134,756 113,742 107,786 153,447 167,597 165,589 -0.27%
PBT 14,690 15,813 11,139 6,301 8,799 22,431 13,226 7.22%
Tax -1,475 -992 -880 -649 -954 -301 -1,300 8.75%
NP 13,215 14,821 10,259 5,652 7,845 22,130 11,926 7.06%
-
NP to SH 12,728 14,374 9,989 5,544 7,552 21,799 10,314 15.00%
-
Tax Rate 10.04% 6.27% 7.90% 10.30% 10.84% 1.34% 9.83% -
Total Cost 151,699 119,935 103,483 102,134 145,602 145,467 153,663 -0.85%
-
Net Worth 387,654 374,973 359,517 351,623 352,856 347,488 302,306 17.97%
Dividend
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Div 10,768 - - - - 10,791 5,927 48.72%
Div Payout % 84.60% - - - - 49.50% 57.47% -
Equity
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Net Worth 387,654 374,973 359,517 351,623 352,856 347,488 302,306 17.97%
NOSH 215,363 215,502 215,280 215,719 215,156 215,831 197,586 5.89%
Ratio Analysis
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
NP Margin 8.01% 11.00% 9.02% 5.24% 5.11% 13.20% 7.20% -
ROE 3.28% 3.83% 2.78% 1.58% 2.14% 6.27% 3.41% -
Per Share
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
RPS 76.57 62.53 52.83 49.97 71.32 77.65 83.81 -5.82%
EPS 5.91 6.67 4.64 2.57 3.51 10.10 5.22 8.60%
DPS 5.00 0.00 0.00 0.00 0.00 5.00 3.00 40.44%
NAPS 1.80 1.74 1.67 1.63 1.64 1.61 1.53 11.41%
Adjusted Per Share Value based on latest NOSH - 215,719
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
RPS 10.63 8.69 7.33 6.95 9.89 10.80 10.67 -0.24%
EPS 0.82 0.93 0.64 0.36 0.49 1.41 0.66 15.52%
DPS 0.69 0.00 0.00 0.00 0.00 0.70 0.38 48.67%
NAPS 0.2499 0.2417 0.2318 0.2267 0.2275 0.224 0.1949 17.97%
Price Multiplier on Financial Quarter End Date
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Date 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 -
Price 1.38 1.20 1.00 0.97 1.00 1.25 1.24 -
P/RPS 1.80 1.92 1.89 1.94 1.40 1.61 1.48 13.89%
P/EPS 23.35 17.99 21.55 37.74 28.49 12.38 23.75 -1.12%
EY 4.28 5.56 4.64 2.65 3.51 8.08 4.21 1.10%
DY 3.62 0.00 0.00 0.00 0.00 4.00 2.42 30.70%
P/NAPS 0.77 0.69 0.60 0.60 0.61 0.78 0.81 -3.31%
Price Multiplier on Announcement Date
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Date 16/12/09 30/09/09 16/06/09 18/03/09 17/12/08 24/09/08 24/06/08 -
Price 1.38 1.28 1.16 0.86 1.02 1.13 1.24 -
P/RPS 1.80 2.05 2.20 1.72 1.43 1.46 1.48 13.89%
P/EPS 23.35 19.19 25.00 33.46 29.06 11.19 23.75 -1.12%
EY 4.28 5.21 4.00 2.99 3.44 8.94 4.21 1.10%
DY 3.62 0.00 0.00 0.00 0.00 4.42 2.42 30.70%
P/NAPS 0.77 0.74 0.69 0.53 0.62 0.70 0.81 -3.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment